Income Statement

FIRST NORTHERN COMMUNITY BANCORP

FNRN
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Revenue
88.40 70.38 74.38 61.63 54.13 56.67 56.19 52.83 48.15 43.25 40.72 38.32 38.16 37.70 38.17
Cost of Revenue
14.84 - - - - 4.53 2.82 3.37 2.63 2.96 2.66 3.09 2.47 5.08 7.61
Gross Profit
73.57 - - - - 52.14 53.38 49.46 45.52 40.29 38.06 35.23 35.69 32.62 30.56
Operating Expenses
46.16 42.79 43.64 39.06 36.20 35.48 33.94 32.16 29.40 27.35 28.26 26.57 27.46 26.25 26.76
Research & Development
- - - - - - - - - - - - - - -
Selling, General & Administrative
25.38 23.85 25.91 24.20 22.76 23.08 21.95 20.80 18.28 16.77 17.35 15.72 16.80 15.61 14.92
Other Operating Expenses
20.79 18.94 17.72 14.86 13.45 12.40 11.99 11.37 11.12 10.58 10.91 10.85 10.65 10.65 11.84
Operating Income
27.41 -42.79 -43.64 -39.06 -36.20 16.66 19.44 17.30 16.12 12.94 9.80 8.66 8.24 6.37 3.80
Non-Operating Income
0.00 -70.63 -73.28 -60.73 -55.63 0.00 -0.96 0.00 -0.95 0.00 -0.86 0.00 0.00 0.00 0.00
Interest Income
82.31 78.65 74.12 55.88 47.18 48.86 48.99 45.62 40.02 35.97 33.13 30.84 28.86 28.26 28.79
Interest Expense
14.84 14.29 7.58 1.19 0.91 1.48 1.86 1.27 1.08 1.16 1.15 1.29 1.27 1.80 2.48
Other Non-Op Income / Expense
- - - - - - - - - - - - - - -
Income Before Tax
27.41 27.84 29.65 21.67 19.43 16.66 20.39 17.30 17.07 12.94 10.66 8.66 8.24 6.37 3.80
Income Tax Expense
6.28 7.81 8.09 5.78 5.24 4.50 5.67 4.74 8.32 4.89 3.74 2.79 2.85 1.72 1.13
Non-Controlling Interest
- - - - - - - - - - - - - - -
Net Income
21.13 20.03 21.55 15.88 14.19 12.16 14.72 12.55 8.75 8.05 6.92 5.87 5.38 4.65 2.66
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Depreciation & Amortization
- - - - - - - - - - - - - - -
EBITDA
27.41 -42.79 -43.64 -39.06 -36.20 16.66 19.44 17.30 16.12 12.94 9.80 8.66 8.24 6.37 3.80
Earnings Per Share (Basic)
1.30 1.26 1.42 1.11 1.01 0.90 1.15 1.04 0.76 0.73 0.64 0.57 0.49 0.37 0.14
Diluted EPS
1.27 1.24 1.41 1.09 1.00 0.90 1.14 1.02 0.75 0.73 0.64 0.56 0.48 0.37 0.14
Weighted Average Shares
16.29 15.90 15.19 14.37 14.05 13.46 12.77 12.12 11.51 11.03 10.57 10.12 9.70 9.39 -
Diluted Weighted Avg Shares
16.57 16.11 15.33 14.52 14.23 13.58 12.93 12.29 11.65 11.10 10.63 10.17 9.74 9.41 -
Comprehensive Income
39.50 19.91 34.36 -26.45 4.95 17.07 19.89 11.91 7.30 6.20 6.36 7.01 3.14 5.56 3.72