Income Statement
FLYWIRE CORP
FLYW
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
623.03 | 492.14 | 403.09 | 289.38 | 201.15 |
|
Cost of Revenue
|
- | - | - | - | - |
|
Gross Profit
|
623.03 | 492.14 | 403.09 | 289.38 | 201.15 |
|
Operating Expenses
|
611.73 | 499.40 | 424.61 | 319.60 | 214.41 |
|
Research & Development
|
70.21 | 66.64 | 62.03 | 50.26 | 31.30 |
|
Selling, General & Administrative
|
156.99 | 129.44 | 107.62 | 82.95 | 61.62 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
11.30 | -7.26 | -21.52 | -30.22 | -13.26 |
|
Non-Operating Income
|
10.15 | 9.12 | 17.17 | -7.14 | -12.67 |
|
Interest Income
|
5.64 | 21.44 | 13.35 | 3.20 | - |
|
Interest Expense
|
3.53 | 0.54 | 0.40 | 1.21 | 2.02 |
|
Other Non-Op Income / Expense
|
- | - | - | -5.93 | 0.11 |
|
Income Before Tax
|
21.44 | 1.86 | -4.35 | -37.36 | -25.93 |
|
Income Tax Expense
|
7.94 | -1.04 | 4.21 | 1.99 | 2.16 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
13.50 | 2.90 | -8.57 | -39.35 | -28.09 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
39.02 | 11.29 | -5.75 | -17.92 | -4.26 |
|
Earnings Per Share (Basic)
|
0.11 | 0.02 | -0.07 | -0.36 | -0.39 |
|
Diluted EPS
|
0.11 | 0.02 | -0.07 | -0.36 | - |
|
Weighted Average Shares
|
122.38 | 124.27 | 114.83 | 107.94 | - |
|
Diluted Weighted Avg Shares
|
127.75 | 129.34 | 114.83 | 107.94 | - |
|
Comprehensive Income
|
18.05 | -0.49 | -5.33 | -40.86 | -28.27 |