Income Statement
FTAI INFRASTRUCTURE INC.
FIP
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Revenue
|
502.52 | 331.50 | 320.47 | 261.97 |
|
Cost of Revenue
|
- | - | - | - |
|
Gross Profit
|
502.52 | 331.50 | 320.47 | 261.97 |
|
Operating Expenses
|
299.59 | 247.67 | 253.67 | 208.16 |
|
Research & Development
|
- | - | - | - |
|
Selling, General & Administrative
|
16.22 | 14.80 | 12.83 | 10.89 |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
202.93 | 83.82 | 66.80 | 53.81 |
|
Non-Operating Income
|
46.21 | -0.24 | -2.43 | -1.59 |
|
Interest Income
|
- | - | - | - |
|
Interest Expense
|
265.91 | 122.11 | 99.60 | 53.24 |
|
Other Non-Op Income / Expense
|
12.30 | 0.04 | 0.06 | 0.15 |
|
Income Before Tax
|
102.27 | 61.85 | 49.58 | 40.42 |
|
Income Tax Expense
|
-3.32 | 0.00 | 0.00 | 0.00 |
|
Non-Controlling Interest
|
0.12 | -41.49 | -36.92 | -32.02 |
|
Net Income
|
-44.88 | -42.42 | -16.90 | -33.93 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
335.42 | 163.23 | 147.79 | 124.56 |
|
Earnings Per Share (Basic)
|
-2.24 | -2.72 | -1.78 | -1.73 |
|
Diluted EPS
|
-2.26 | -2.72 | -1.79 | -1.73 |
|
Weighted Average Shares
|
115.21 | 108.22 | 102.96 | 102.75 |
|
Diluted Weighted Avg Shares
|
115.21 | 108.22 | 102.96 | 102.75 |
|
Comprehensive Income
|
-40.74 | -202.18 | 0.28 | -298.25 |