Income Statement
FG NEXUS INC.
FGNX
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
32.68 | 18.56 | 26.84 | 13.00 | 7.60 | -17.16 | 5.60 | 58.22 | 38.15 | 32.26 | 27.13 | 18.97 |
|
Cost of Revenue
|
- | - | - | - | - | - | - | 15.31 | 11.08 | 8.49 | 6.57 | 4.53 |
|
Gross Profit
|
32.68 | 18.56 | 26.84 | 13.00 | 7.60 | -17.16 | 5.60 | 42.91 | 27.07 | 23.76 | 20.56 | 14.44 |
|
Operating Expenses
|
14.51 | 42.22 | 23.00 | 19.01 | 14.93 | 5.97 | 2.48 | 57.93 | 36.66 | 32.14 | 29.47 | 13.24 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
14.51 | 13.98 | 9.66 | 8.35 | 9.18 | 5.97 | 2.48 | 13.56 | 9.30 | 6.92 | 7.25 | 5.10 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
18.18 | -23.66 | 3.85 | -19.01 | -7.33 | -23.12 | 3.12 | -15.03 | -9.59 | -8.37 | -8.91 | 1.20 |
|
Non-Operating Income
|
-3.71 | 1.88 | - | - | 0.00 | 0.00 | 0.00 | -15.31 | -11.08 | -8.49 | -6.57 | -4.53 |
|
Interest Income
|
- | 0.07 | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
-0.01 | - | - | - | - | - | - | - | - | - | - | - |
|
Income Before Tax
|
-67.71 | -23.00 | 9.88 | 4.80 | 4.67 | -23.12 | 3.12 | 0.29 | 1.49 | 0.12 | -2.34 | 5.73 |
|
Income Tax Expense
|
-60.11 | -0.14 | - | - | - | -0.67 | -0.74 | -0.52 | 0.47 | 0.11 | -0.66 | 2.08 |
|
Non-Controlling Interest
|
- | -0.16 | - | - | 1.33 | - | - | - | - | - | - | - |
|
Net Income
|
-7.60 | -0.16 | 3.85 | 1.09 | 1.33 | 22.46 | -0.31 | -0.80 | 0.18 | 0.01 | -1.67 | 3.65 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
18.48 | -22.83 | 3.85 | -19.01 | -7.33 | -23.12 | 3.12 | -15.03 | -9.59 | -8.37 | -8.91 | 1.20 |
|
Earnings Per Share (Basic)
|
-25.69 | -2.43 | - | -0.09 | - | - | - | -0.05 | 0.05 | - | -0.27 | 0.71 |
|
Diluted EPS
|
-25.69 | -2.43 | - | - | - | - | - | -0.05 | 0.05 | - | -0.27 | 0.71 |
|
Weighted Average Shares
|
2.67 | 0.00 | 9.99 | 8.03 | - | - | - | 5.99 | 5.97 | 6.05 | 6.29 | 4.45 |
|
Diluted Weighted Avg Shares
|
2.67 | 0.00 | 9.99 | - | - | - | - | 5.99 | 5.97 | 6.05 | 6.29 | 4.45 |
|
Comprehensive Income
|
-66.51 | -2.46 | - | - | - | -22.46 | 1.65 | 0.28 | 0.19 | 0.01 | -1.73 | 3.65 |