Income Statement

F5, INC.

FFIV
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Sep 30, 2025 2025 FY Sep 30, 2024 2024 FY Sep 30, 2023 2023 FY Sep 30, 2022 2022 FY Sep 30, 2021 2021 FY Sep 30, 2020 2020 FY Sep 30, 2019 2019 FY Sep 30, 2018 2018 FY Sep 30, 2017 2017 FY Sep 30, 2016 2016 FY Sep 30, 2015 2015 FY Sep 30, 2014 2014 FY Sep 30, 2013 2013 FY Sep 30, 2012 2012 FY Sep 30, 2011 2011 FY Sep 30, 2010 2010 FY
Revenue
3,088.07 2,816.12 2,813.17 2,695.85 2,603.42 2,350.82 2,242.45 2,161.41 2,090.04 1,995.03 1,919.82 1,732.05 1,481.31 1,377.25 1,151.83 881.97
Cost of Revenue
573.98 557.65 593.31 539.63 493.15 407.89 356.58 361.48 353.49 337.21 332.26 309.96 253.05 236.17 208.00 171.95
Gross Profit
2,514.09 2,258.47 2,219.86 2,156.22 2,110.27 1,942.94 1,885.87 1,799.93 1,736.56 1,657.83 1,587.56 1,422.09 1,228.27 1,141.08 943.83 710.02
Operating Expenses
1,748.15 1,599.88 1,747.29 1,752.43 1,716.25 1,550.67 1,369.04 1,209.03 1,172.60 1,110.45 1,034.66 928.53 797.45 714.78 593.17 480.02
Research & Development
539.82 490.12 540.29 543.37 512.63 441.32 408.06 366.08 350.37 334.23 296.58 263.79 209.61 177.41 138.91 118.31
Selling, General & Administrative
860.51 832.28 878.22 926.59 929.98 843.18 748.62 664.14 652.24 628.74 602.54 558.28 483.04 445.60 370.74 293.20
Other Operating Expenses
- - - - - - - - - - - - - - - -
Operating Income
765.95 658.59 472.57 403.79 394.03 392.27 516.83 590.90 563.96 547.38 552.90 493.56 430.82 426.30 350.66 230.00
Non-Operating Income
-42.39 -36.87 -13.42 18.40 7.09 -4.13 -24.28 -12.86 -11.56 -2.51 -8.45 -3.79 -7.27 -5.91 -10.09 -7.63
Interest Income
40.80 35.10 - - 2.50 12.20 25.30 - - - - - - - - -
Interest Expense
- - - - - - - - - - - - - - - -
Other Non-Op Income / Expense
42.39 36.87 13.42 -18.40 -7.09 4.13 22.65 12.86 11.56 2.51 8.45 3.79 7.27 5.91 10.09 7.63
Income Before Tax
808.34 695.47 485.99 385.39 386.94 396.40 541.11 603.76 575.52 549.89 561.34 497.34 438.09 432.21 360.75 237.63
Income Tax Expense
115.96 128.69 91.04 63.23 55.70 88.96 113.38 150.07 154.76 184.04 196.33 186.16 160.78 157.03 119.35 86.47
Non-Controlling Interest
- - - - - - - - - - - - - - - -
Net Income
692.38 566.78 394.95 322.16 331.24 307.44 427.73 453.69 420.76 365.86 365.01 311.18 277.31 275.19 241.40 151.15
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Sep 30, 2025 2025 FY Sep 30, 2024 2024 FY Sep 30, 2023 2023 FY Sep 30, 2022 2022 FY Sep 30, 2021 2021 FY Sep 30, 2020 2020 FY Sep 30, 2019 2019 FY Sep 30, 2018 2018 FY Sep 30, 2017 2017 FY Sep 30, 2016 2016 FY Sep 30, 2015 2015 FY Sep 30, 2014 2014 FY Sep 30, 2013 2013 FY Sep 30, 2012 2012 FY Sep 30, 2011 2011 FY Sep 30, 2010 2010 FY
Depreciation & Amortization
- - - - - - - - - - - - - - - -
EBITDA
858.35 765.58 585.27 519.40 509.45 488.12 585.34 650.39 625.10 604.15 605.48 539.68 470.82 461.44 371.55 206.17
Earnings Per Share (Basic)
11.96 9.65 6.59 5.34 5.46 5.05 7.12 7.41 6.56 5.43 5.07 4.13 3.53 3.48 2.99 1.90
Diluted EPS
11.80 9.55 6.55 5.27 5.34 5.01 7.08 7.32 6.50 5.38 5.03 4.09 3.50 3.45 2.96 1.86
Weighted Average Shares
57.90 58.72 59.91 60.27 60.71 60.91 60.04 61.26 64.17 67.43 71.94 75.40 78.57 79.14 80.66 79.61
Diluted Weighted Avg Shares
58.68 59.36 60.27 61.10 62.06 61.38 60.46 62.01 64.78 67.98 72.55 76.09 79.14 79.78 81.48 81.05
Comprehensive Income
- - - - - - - - - - - - - - - -