Income Statement
FARADAY FUTURE INTELLIGENT ELECTRIC INC.
FFAI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Revenue
|
0.54 | 0.54 | 0.80 | - | - | - |
|
Cost of Revenue
|
12.94 | - | - | - | - | - |
|
Gross Profit
|
0.00 | -83.49 | -41.82 | - | - | - |
|
Operating Expenses
|
233.28 | 66.25 | 244.23 | 450.99 | 354.15 | 2.22 |
|
Research & Development
|
16.76 | 25.23 | 132.02 | 311.08 | 174.94 | - |
|
Selling, General & Administrative
|
55.73 | 43.16 | 82.89 | 116.44 | 97.91 | - |
|
Other Operating Expenses
|
- | - | - | - | - | - |
|
Operating Income
|
-233.28 | -149.74 | -286.05 | -450.99 | -354.15 | -2.22 |
|
Non-Operating Income
|
163.74 | 206.38 | 145.58 | 101.02 | 162.12 | -0.11 |
|
Interest Income
|
- | - | - | - | - | 0.10 |
|
Interest Expense
|
8.65 | 8.71 | 2.29 | 7.24 | 30.18 | - |
|
Other Non-Op Income / Expense
|
4.98 | -1.45 | -2.44 | -12.54 | -5.67 | - |
|
Income Before Tax
|
-397.02 | -356.11 | -431.64 | -552.01 | -516.27 | -2.11 |
|
Income Tax Expense
|
-6.32 | -0.27 | 0.11 | 0.06 | 0.24 | 0.00 |
|
Non-Controlling Interest
|
-6.39 | - | - | - | - | - |
|
Net Income
|
-390.70 | -355.85 | -431.74 | -552.07 | -516.51 | -2.11 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - |
|
EBITDA
|
-168.48 | -78.30 | -243.58 | -447.99 | -345.99 | -2.22 |
|
Earnings Per Share (Basic)
|
-3.14 | -19.61 | -44.81 | -1.50 | -2.21 | - |
|
Diluted EPS
|
-3.14 | -19.61 | -44.81 | -1.50 | -2.21 | - |
|
Weighted Average Shares
|
124.30 | 18.53 | 9.63 | 367.25 | 233.39 | - |
|
Diluted Weighted Avg Shares
|
124.30 | 18.53 | 9.63 | 367.25 | 233.39 | - |
|
Comprehensive Income
|
-401.01 | -353.97 | -429.39 | -541.62 | -517.48 | - |