Income Statement
FEMASYS INC
FEMY
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
2.29 | 1.63 | 1.07 | 1.21 | 1.18 |
|
Cost of Revenue
|
0.87 | 0.54 | 0.38 | 0.44 | 0.37 |
|
Gross Profit
|
1.42 | 1.08 | 0.69 | 0.76 | 0.81 |
|
Operating Expenses
|
19.01 | 18.87 | 15.20 | 12.36 | 9.15 |
|
Research & Development
|
7.58 | 8.22 | 7.21 | 5.81 | 4.08 |
|
Selling, General & Administrative
|
6.65 | 6.33 | 6.86 | 5.43 | 4.26 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-17.59 | -17.79 | -14.51 | -11.60 | -8.34 |
|
Non-Operating Income
|
-1.04 | -1.02 | 0.27 | 0.21 | 0.80 |
|
Interest Income
|
0.10 | 0.58 | - | - | - |
|
Interest Expense
|
1.79 | 1.60 | 0.17 | 0.01 | 0.02 |
|
Other Non-Op Income / Expense
|
-0.48 | - | - | - | - |
|
Income Before Tax
|
-18.63 | -18.81 | -14.24 | -11.39 | -7.53 |
|
Income Tax Expense
|
0.00 | 0.01 | -14.24 | -11.39 | 0.00 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-18.63 | -18.82 | 0.00 | 0.00 | -7.54 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-17.25 | -17.49 | -14.02 | -11.04 | -7.75 |
|
Earnings Per Share (Basic)
|
-0.47 | -0.85 | -0.93 | -0.96 | -1.12 |
|
Diluted EPS
|
-0.47 | -0.85 | -0.93 | -0.96 | -1.12 |
|
Weighted Average Shares
|
39.55 | 22.27 | 15.38 | 11.82 | 6.71 |
|
Diluted Weighted Avg Shares
|
39.55 | 22.27 | 15.38 | 11.82 | 6.71 |
|
Comprehensive Income
|
- | - | - | - | -7.54 |