Income Statement
FIRSTENERGY CORP
FE
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
15,135.00 | 13,526.00 | 12,870.00 | 12,459.00 | 11,132.00 | 10,790.00 | 11,035.00 | 11,261.00 | 14,017.00 | 14,562.00 | 15,026.00 | 15,049.00 | 14,917.00 | 15,303.00 | - | - | 12,967.00 |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Gross Profit
|
15,135.00 | 13,526.00 | 12,870.00 | 12,459.00 | 11,132.00 | 10,790.00 | 11,035.00 | 11,261.00 | 14,017.00 | 14,562.00 | 15,026.00 | 15,049.00 | 14,917.00 | 15,303.00 | - | - | 12,967.00 |
|
Operating Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 2,964.00 | 2,701.00 | 2,927.00 | 3,109.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,697.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
15,135.00 | 13,526.00 | 12,870.00 | 12,459.00 | 8,168.00 | 8,089.00 | 8,108.00 | 8,152.00 | 14,017.00 | 14,562.00 | 15,026.00 | 15,049.00 | 14,917.00 | 15,303.00 | - | - | 10,270.00 |
|
Non-Operating Income
|
9.00 | -871.00 | -802.00 | -471.00 | -167.00 | -1,033.00 | -1,393.00 | -990.00 | 1,930.00 | 4,652.00 | 764.00 | 725.00 | 673.00 | 1,175.00 | 829.00 | 394.48 | 9,035.00 |
|
Interest Income
|
- | 24.00 | - | - | - | 0.00 | 0.00 | -1.00 | -61.00 | -48.00 | -24.00 | 72.00 | 57.00 | 84.00 | 114.00 | 117.00 | 204.00 |
|
Interest Expense
|
- | - | 1,124.00 | 1,039.00 | 1,141.00 | 1,065.00 | 1,033.00 | 1,116.00 | 1,178.00 | 1,157.00 | 1,132.00 | 1,073.00 | 1,016.00 | - | - | - | - |
|
Other Non-Op Income / Expense
|
0.00 | 72.00 | 175.00 | 168.00 | - | - | - | - | 7.00 | 7.00 | 3.00 | 786.00 | 846.00 | 1,284.00 | 924.00 | - | - |
|
Income Before Tax
|
1,559.00 | 1,504.00 | 1,464.00 | 1,439.00 | 1,559.00 | 1,129.00 | 1,117.00 | 1,512.00 | 1,883.00 | 4,689.00 | 893.00 | 803.00 | 855.00 | 1,324.00 | 1,443.00 | 1,242.00 | 1,235.00 |
|
Income Tax Expense
|
1,253.00 | 526.00 | 362.00 | 1,033.00 | 276.00 | 50.00 | 205.00 | 164.00 | -14.00 | -3,055.00 | 315.00 | -1,162.00 | 463.00 | 554.00 | 1,372.43 | 458.00 | 229.00 |
|
Non-Controlling Interest
|
251.00 | 149.00 | 74.00 | 33.00 | - | - | - | 367.00 | - | - | - | 0.00 | 0.00 | 1.00 | 1.29 | -24.00 | - |
|
Net Income
|
306.00 | 978.00 | 1,102.00 | 406.00 | 1,283.00 | 1,079.00 | 912.00 | 1,348.00 | -2,391.00 | -6,177.00 | 578.00 | 299.00 | 392.00 | 770.00 | 70.57 | 784.00 | 1,006.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
15,135.00 | 13,526.00 | 12,870.00 | 13,776.00 | 9,769.00 | 9,288.00 | 9,325.00 | 9,536.00 | 15,717.00 | 16,559.00 | 16,862.00 | 15,049.00 | 14,917.00 | 15,303.00 | 0.00 | 0.00 | 10,270.00 |
|
Earnings Per Share (Basic)
|
1.77 | 1.70 | 1.92 | 0.71 | 2.35 | 1.99 | 1.70 | 1.99 | -3.88 | -14.49 | 1.37 | 0.71 | 0.94 | 1.85 | 2.22 | 2.58 | 3.31 |
|
Diluted EPS
|
1.76 | 1.70 | 1.92 | 0.71 | 2.35 | 1.99 | 1.68 | 1.99 | -3.88 | -14.49 | 1.37 | 0.71 | 0.94 | 1.84 | 2.21 | 2.57 | 3.29 |
|
Weighted Average Shares
|
577.00 | 575.00 | 573.00 | 571.00 | 545.00 | 542.00 | 535.00 | 492.00 | 444.00 | 426.00 | 422.00 | 420.00 | 418.00 | 418.00 | 399.00 | 304.00 | 304.00 |
|
Diluted Weighted Avg Shares
|
578.00 | 577.00 | 574.00 | 572.00 | 546.00 | 543.00 | 542.00 | 494.00 | 444.00 | 426.00 | 424.00 | 421.00 | 419.00 | 419.00 | 401.00 | 305.00 | 306.00 |
|
Comprehensive Income
|
1,020.00 | 981.00 | 1,099.00 | 407.00 | 1,273.00 | 1,054.00 | 891.00 | 1,247.00 | -1,756.00 | -6,174.00 | 503.00 | 261.00 | 291.00 | 729.00 | 886.00 | 660.00 | 971.00 |