Income Statement
FREEPORT-MCMORAN INC
FCX
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
26,035.00 | 22,855.00 | 22,780.00 | 22,845.00 | 14,198.00 | 14,402.00 | 18,628.00 | 16,403.00 | 14,830.00 | 15,877.00 | 21,438.00 | 20,921.00 | - | - | - | - |
|
Cost of Revenue
|
18,618.00 | 15,695.00 | 15,089.00 | 14,030.00 | 11,655.00 | 13,105.00 | 13,445.00 | 12,022.00 | 17,580.00 | - | - | - | - | - | - | 8,049.00 |
|
Gross Profit
|
7,417.00 | 7,160.00 | 7,691.00 | 8,815.00 | 2,543.00 | 1,297.00 | 5,183.00 | 4,381.00 | -2,750.00 | 15,877.00 | 21,438.00 | 20,921.00 | - | - | - | -8,049.00 |
|
Operating Expenses
|
545.00 | 479.00 | 420.00 | 383.00 | 370.00 | 414.00 | 443.00 | 484.00 | 607.00 | 569.00 | 592.00 | 657.00 | 431.00 | 415.00 | 381.00 | 321.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
545.00 | 479.00 | 420.00 | 383.00 | 370.00 | 414.00 | 443.00 | 484.00 | 607.00 | 569.00 | 592.00 | 657.00 | 431.00 | 415.00 | 381.00 | 321.00 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
6,872.00 | 6,681.00 | 7,271.00 | 8,432.00 | 2,173.00 | 883.00 | 4,740.00 | 3,897.00 | -3,357.00 | 15,308.00 | 20,846.00 | 20,264.00 | -431.00 | -415.00 | -381.00 | -8,370.00 |
|
Non-Operating Income
|
500.00 | 675.00 | 556.00 | 773.00 | 376.00 | 577.00 | 628.00 | 339.00 | 115.00 | 225.00 | 72.00 | 61.00 | -5,918.00 | -9,233.00 | -8,893.00 | -14,186.00 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | 44.00 | - | - | - | - | - | - | - | - | 312.00 | - | - |
|
Other Non-Op Income / Expense
|
223.00 | 286.00 | 207.00 | -105.00 | 59.00 | -138.00 | 76.00 | 49.00 | 271.00 | 31,496.00 | 9,072.00 | -13.00 | 27.00 | 58.00 | -13.00 | -53.00 |
|
Income Before Tax
|
6,372.00 | 6,006.00 | 6,715.00 | 7,659.00 | 1,797.00 | 528.00 | 4,112.00 | 3,308.00 | 31.00 | 24.00 | 1,172.00 | 5,239.00 | 5,487.00 | 8,818.00 | 8,512.00 | 5,816.00 |
|
Income Tax Expense
|
2,221.00 | 0.00 | 0.00 | 5,659.00 | 1,176.00 | 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,087.00 | 0.00 | 2,307.00 |
|
Non-Controlling Interest
|
1,948.00 | 1,903.00 | 1,011.00 | -1,059.00 | 266.00 | 50.00 | 292.00 | 0.00 | -290.00 | 106.00 | 523.00 | 783.00 | 939.00 | 1,187.00 | 1,208.00 | 785.00 |
|
Net Income
|
4,152.00 | 3,751.00 | 4,479.00 | 2,000.00 | 621.00 | 276.00 | 3,004.00 | 2,095.00 | 9,491.00 | 31,511.00 | 9,058.00 | 3,934.00 | 3,980.00 | 5,747.00 | 5,544.00 | 3,534.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
9,116.00 | 8,749.00 | 9,290.00 | 10,430.00 | 3,701.00 | 2,295.00 | 6,494.00 | 5,611.00 | -747.00 | 15,308.00 | 20,846.00 | 20,264.00 | -431.00 | -415.00 | -381.00 | -8,370.00 |
|
Earnings Per Share (Basic)
|
- | - | - | 2.93 | 0.41 | -0.17 | 1.79 | - | - | -11.31 | -1.26 | 2.65 | 3.20 | 4.81 | 4.67 | 6.10 |
|
Diluted EPS
|
- | - | - | 2.90 | 0.41 | -0.17 | 1.78 | 1.25 | - | -11.31 | -1.26 | 2.64 | 3.19 | 4.78 | 4.57 | 5.86 |
|
Weighted Average Shares
|
1,437.00 | 1,434.00 | 1,441.00 | 1,466.00 | 1,453.00 | 1,451.00 | 1,449.00 | 1,447.00 | - | 1,082.00 | 1,039.00 | 1,002.00 | 949.00 | 947.00 | 915.00 | 414.00 |
|
Diluted Weighted Avg Shares
|
1,443.00 | 1,443.00 | 1,451.00 | 1,482.00 | 1,461.00 | 1,451.00 | 1,458.00 | 1,454.00 | - | 1,082.00 | 1,039.00 | 1,006.00 | 954.00 | 955.00 | 949.00 | 469.00 |
|
Comprehensive Income
|
2,213.00 | 1,894.00 | 3,536.00 | 4,501.00 | 692.00 | 922.00 | 2,903.00 | 1,946.00 | 9,470.00 | 31,437.00 | 9,014.00 | 3,329.00 | 3,000.00 | - | - | - |