Income Statement
FIRST CAPITAL INC
FCAP
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
65.31 | 58.13 | 51.24 | 41.87 | 39.01 | 38.25 | 38.98 | 35.05 | 33.12 | 31.26 | 23.84 | 23.34 | 23.05 | 23.34 | 24.32 |
|
Cost of Revenue
|
14.70 | 15.88 | 9.11 | 2.54 | 0.80 | 3.36 | 3.39 | 2.78 | 2.31 | 2.41 | 1.16 | 1.19 | 1.67 | 3.99 | 5.59 |
|
Gross Profit
|
50.61 | 42.25 | 42.12 | 39.32 | 38.21 | 34.88 | 35.60 | 32.28 | 30.81 | 28.86 | 22.68 | 22.14 | 21.38 | 19.35 | 18.74 |
|
Operating Expenses
|
29.56 | 27.83 | 26.03 | 25.09 | 24.53 | 23.05 | 23.27 | 21.62 | 20.26 | 19.46 | 15.61 | 14.08 | 13.33 | 13.85 | 13.21 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
16.81 | 15.54 | 15.00 | 14.70 | 14.54 | 13.81 | 13.12 | 11.75 | 11.22 | 10.50 | 7.92 | 7.66 | 7.14 | 7.91 | 7.45 |
|
Other Operating Expenses
|
12.75 | 12.29 | 11.03 | 10.39 | 9.99 | 9.24 | 10.15 | 9.87 | 9.04 | 8.96 | 7.69 | 6.42 | 6.19 | 5.95 | 5.77 |
|
Operating Income
|
21.05 | 14.42 | 16.10 | 14.24 | 13.68 | 11.84 | 12.33 | 10.66 | 10.56 | 9.40 | 7.07 | 8.06 | 8.05 | 5.49 | 5.53 |
|
Non-Operating Income
|
1.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Income
|
56.85 | 50.47 | 43.61 | 33.94 | 29.46 | 29.65 | 32.05 | 28.89 | 26.42 | 25.09 | 18.71 | 18.40 | 18.41 | 18.80 | 20.27 |
|
Interest Expense
|
14.70 | 14.68 | 9.02 | 1.59 | 1.13 | 1.56 | 1.96 | 1.61 | 1.39 | 1.76 | 1.00 | 1.14 | 1.65 | 2.47 | 3.76 |
|
Other Non-Op Income / Expense
|
12.17 | 9.49 | 9.65 | 8.31 | 9.07 | 8.05 | 6.30 | 3.52 | 3.50 | 4.54 | -12.07 | 1.71 | 2.38 | 1.86 | - |
|
Income Before Tax
|
19.91 | 2.26 | 2.97 | 3.34 | 2.25 | 1.77 | 3.83 | 5.52 | 3.80 | 2.17 | 17.09 | 3.74 | 2.59 | 1.98 | - |
|
Income Tax Expense
|
3.54 | 2.22 | 2.25 | 2.32 | 2.24 | 1.69 | -0.20 | -0.21 | -0.15 | -0.16 | -0.18 | -0.15 | -0.10 | -0.09 | 1.54 |
|
Non-Controlling Interest
|
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Net Income
|
16.37 | 11.94 | 12.79 | 11.90 | 11.42 | 10.13 | 10.33 | 9.25 | 7.44 | 6.86 | 5.20 | 5.59 | 5.07 | 3.92 | 3.97 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
22.14 | 15.52 | 17.12 | 15.31 | 14.82 | 13.04 | 13.40 | 11.88 | 11.78 | 10.59 | 7.83 | 8.76 | 8.75 | 6.25 | 6.44 |
|
Earnings Per Share (Basic)
|
4.89 | 3.57 | 3.82 | 3.55 | 3.41 | 3.03 | 3.10 | 2.78 | 2.24 | 2.05 | 1.87 | 2.03 | 1.82 | 1.41 | 1.43 |
|
Diluted EPS
|
4.89 | 3.57 | 3.82 | 3.55 | 3.41 | 3.02 | 3.09 | 2.77 | 2.23 | 2.05 | 1.87 | 2.03 | 1.82 | 1.41 | 1.43 |
|
Weighted Average Shares
|
3.35 | 3.35 | 3.35 | 3.36 | 3.35 | 3.34 | 3.33 | 3.33 | 3.33 | 3.34 | 2.78 | - | - | - | - |
|
Diluted Weighted Avg Shares
|
3.35 | 3.35 | 3.35 | 3.36 | 3.35 | 3.35 | 3.34 | 3.34 | - | 3.34 | 2.78 | - | - | - | - |
|
Comprehensive Income
|
27.71 | 12.98 | 24.50 | -25.57 | 6.34 | 14.81 | 15.94 | 7.84 | 8.01 | 4.09 | 4.90 | 7.11 | 2.65 | - | - |