Income Statement

NATIONAL VISION HOLDINGS, INC.

EYE
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY
Revenue
1,987.49 1,823.32 2,126.47 2,005.40 2,079.53 1,711.76 1,724.33 1,536.85 1,375.31
Cost of Revenue
- - - - - - - 0.24 636.97
Gross Profit
1,987.49 1,823.32 2,126.47 2,005.40 2,079.53 1,711.76 1,724.33 1,536.61 738.34
Operating Expenses
1,109.19 1,069.62 1,172.38 1,018.54 999.81 838.13 844.24 780.93 671.11
Research & Development
- - - - - - - - -
Selling, General & Administrative
1,016.25 938.52 991.88 915.36 900.80 720.59 744.49 687.48 597.92
Other Operating Expenses
- - - - - - - - -
Operating Income
878.30 753.70 954.08 986.86 1,079.72 873.63 880.09 755.68 67.24
Non-Operating Income
836.62 779.38 -12.04 12.35 930.39 834.95 849.61 750.81 60.06
Interest Income
- - - - - - - - -
Interest Expense
- - - - 41.64 48.17 - 37.28 55.54
Other Non-Op Income / Expense
- - - - - -1.38 -1.80 -1.30 -1.00
Income Before Tax
41.68 -6.04 -12.85 60.81 149.33 38.68 30.49 4.87 7.17
Income Tax Expense
12.08 2.82 4.14 18.69 21.08 2.40 -2.31 -18.79 -38.65
Non-Controlling Interest
- - - - - - - - -
Net Income
29.60 -28.50 -65.90 42.12 128.24 36.28 32.80 23.65 45.82
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY
Depreciation & Amortization
- - - - - - - - -
EBITDA
969.45 845.05 1,052.34 1,086.82 1,176.81 965.22 967.34 830.02 128.35
Earnings Per Share (Basic)
0.37 -0.36 -0.84 0.53 1.57 0.45 0.42 0.31 0.77
Diluted EPS
0.37 -0.36 -0.84 0.52 1.43 0.44 0.40 0.30 0.74
Weighted Average Shares
79.13 78.59 78.31 79.83 81.82 80.57 78.61 75.90 59.90
Diluted Weighted Avg Shares
80.58 78.59 78.31 80.30 96.13 82.79 81.68 79.04 62.04
Comprehensive Income
29.48 -28.08 -65.14 42.88 130.70 35.69 31.79 30.71 50.51