Income Statement

ETSY INC

ETSY
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY
Revenue
2,883.50 2,808.33 2,748.38 2,566.11 2,329.11 1,725.63 818.38 603.69 441.23 364.97 273.50
Cost of Revenue
817.80 774.55 828.68 744.59 654.51 464.75 271.04 190.76 150.99 123.33 96.98
Gross Profit
2,065.70 2,033.78 1,919.70 1,821.52 1,674.60 1,260.88 547.34 412.93 290.25 241.64 176.52
Operating Expenses
1,799.49 1,653.57 1,639.86 2,480.08 1,208.87 836.87 458.58 338.15 278.35 224.06 178.40
Research & Development
450.19 443.06 469.33 412.40 271.54 180.08 121.88 97.25 74.62 55.08 42.69
Selling, General & Administrative
914.83 856.57 759.20 710.40 654.80 500.76 215.57 158.01 109.09 86.18 68.94
Other Operating Expenses
- - - - - - - - - - -
Operating Income
266.21 380.21 279.84 -658.56 465.73 424.01 88.76 74.79 11.90 17.58 -1.88
Non-Operating Income
-19.55 30.57 12.98 -3.42 5.92 -58.30 -8.12 -19.71 20.37 -20.45 -26.11
Interest Income
- - - - 2.14 7.10 13.20 8.96 2.39 1.70 0.32
Interest Expense
13.40 8.40 14.04 14.17 9.89 42.03 24.32 22.18 11.13 7.20 1.53
Other Non-Op Income / Expense
- - - - - - - - - - -
Income Before Tax
246.67 410.78 292.82 -661.98 471.65 365.71 104.35 55.08 77.20 -2.88 -27.99
Income Tax Expense
83.68 107.49 -14.75 32.31 -21.85 16.46 -15.25 -22.41 -4.60 27.03 26.07
Non-Controlling Interest
- - - - - - - - - - -
Net Income
162.98 303.28 307.57 -694.29 493.51 349.25 95.89 77.49 81.80 -29.90 -54.06
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY
Depreciation & Amortization
- - - - - - - - - - -
EBITDA
368.06 488.28 371.16 -561.86 540.00 482.20 136.79 101.53 39.09 40.10 16.67
Earnings Per Share (Basic)
1.59 2.64 2.51 -5.48 3.88 2.88 0.80 0.64 0.69 - -
Diluted EPS
1.39 2.35 2.24 -5.48 3.40 2.69 0.76 0.61 0.68 - -
Weighted Average Shares
102.36 114.94 122.50 126.78 127.22 121.25 119.67 120.15 118.54 - -
Diluted Weighted Avg Shares
124.11 131.72 140.15 126.78 146.68 136.41 125.72 127.08 122.27 - -
Comprehensive Income
234.35 273.00 354.32 -933.49 412.54 363.90 95.01 76.06 56.95 -22.23 -39.32