Income Statement
ESAB CORP
ESAB
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Revenue
|
2,842.56 | 2,740.80 | 2,774.77 | 2,593.48 |
|
Cost of Revenue
|
1,794.21 | 1,703.35 | 1,759.02 | 1,707.95 |
|
Gross Profit
|
1,048.34 | 1,037.46 | 1,015.75 | 885.53 |
|
Operating Expenses
|
608.42 | 579.78 | 587.48 | 533.37 |
|
Research & Development
|
- | - | - | - |
|
Selling, General & Administrative
|
608.42 | 579.78 | 587.48 | 533.37 |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
439.93 | 457.68 | 428.28 | 352.16 |
|
Non-Operating Income
|
111.67 | 87.27 | 109.18 | 51.91 |
|
Interest Income
|
- | - | 8.70 | - |
|
Interest Expense
|
- | - | - | - |
|
Other Non-Op Income / Expense
|
- | - | - | - |
|
Income Before Tax
|
328.26 | 370.41 | 319.09 | 300.25 |
|
Income Tax Expense
|
101.49 | 105.56 | 113.81 | 76.50 |
|
Non-Controlling Interest
|
6.47 | 5.91 | 5.74 | 4.30 |
|
Net Income
|
226.77 | 264.84 | 205.29 | 223.75 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
524.03 | 524.47 | 503.31 | 418.14 |
|
Earnings Per Share (Basic)
|
3.71 | 4.36 | 3.39 | 3.70 |
|
Diluted EPS
|
3.67 | 4.31 | 3.36 | 3.69 |
|
Weighted Average Shares
|
60.68 | 60.43 | 60.23 | 60,054.93 |
|
Diluted Weighted Avg Shares
|
61.27 | 61.10 | 60.66 | 60,153.06 |
|
Comprehensive Income
|
416.62 | 161.25 | 256.00 | 68.91 |