Income Statement

ENERPAC TOOL GROUP CORP

EPAC
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Aug 31, 2025 2025 FY Aug 31, 2024 2024 FY Aug 31, 2023 2023 FY Aug 31, 2022 2022 FY Aug 31, 2021 2021 FY Aug 31, 2020 2020 FY Aug 31, 2019 2019 FY Aug 31, 2018 2018 FY Aug 31, 2017 2017 FY Aug 31, 2016 2016 FY Aug 31, 2015 2015 FY Aug 31, 2014 2014 FY Aug 31, 2013 2013 FY Aug 31, 2012 2012 FY Aug 31, 2011 2011 FY
Revenue
616.90 589.51 598.20 571.22 528.66 493.29 654.76 1,182.61 1,095.78 1,149.41 1,249.25 1,399.86 1,279.74 1,605.34 1,445.32
Cost of Revenue
305.07 288.50 303.17 305.84 285.50 276.10 362.11 - - - - - - - -
Gross Profit
311.83 301.01 295.04 265.39 243.16 217.19 292.65 415.26 379.72 403.40 461.84 546.87 506.95 617.37 555.90
Operating Expenses
166.92 168.57 205.06 216.87 175.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research & Development
- - - - - - - - - - - - - - -
Selling, General & Administrative
166.92 168.57 205.06 216.87 175.28 - - - - - - - - - -
Other Operating Expenses
- - - - - - - - - - - - - - -
Operating Income
144.91 132.45 89.98 48.51 67.88 217.19 292.65 415.26 379.72 403.40 461.84 546.87 506.95 617.37 555.90
Non-Operating Income
24.18 26.93 21.08 24.52 23.90 209.34 -175.28 444.08 463.55 533.74 429.24 372.85 344.00 497.06 396.69
Interest Income
2.30 2.50 2.60 1.30 0.70 0.80 0.70 1.20 1.20 1.70 - - - - -
Interest Expense
- - - - - - - - - - - - - - -
Other Non-Op Income / Expense
-2.83 -2.54 -2.64 -2.28 -1.87 -2.89 0.44 1.20 0.03 0.00 0.07 8.83 2.11 0.03 -2.24
Income Before Tax
120.73 105.52 68.90 23.99 43.98 7.85 467.93 23.17 49.60 17.14 32.60 174.03 162.95 120.31 159.21
Income Tax Expense
27.98 19.77 22.34 8.31 5.90 7.13 717.08 -7.17 -17.62 -25.17 12.73 10.45 132.90 33.02 47.65
Non-Controlling Interest
- - - - - - - - - - - - - - -
Net Income
92.75 85.75 46.56 15.69 38.08 0.72 -249.15 -21.65 -66.21 -105.17 19.87 163.57 30.05 87.29 111.56
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Aug 31, 2025 2025 FY Aug 31, 2024 2024 FY Aug 31, 2023 2023 FY Aug 31, 2022 2022 FY Aug 31, 2021 2021 FY Aug 31, 2020 2020 FY Aug 31, 2019 2019 FY Aug 31, 2018 2018 FY Aug 31, 2017 2017 FY Aug 31, 2016 2016 FY Aug 31, 2015 2015 FY Aug 31, 2014 2014 FY Aug 31, 2013 2013 FY Aug 31, 2012 2012 FY Aug 31, 2011 2011 FY
Depreciation & Amortization
- - - - - - - - - - - - - - -
EBITDA
160.58 145.72 106.29 68.11 89.49 237.91 312.87 455.97 422.83 451.17 515.08 607.51 560.85 671.63 608.90
Earnings Per Share (Basic)
1.72 1.58 0.82 0.26 0.63 0.01 -4.07 -0.36 -1.11 -1.78 0.32 2.31 0.41 1.25 1.63
Diluted EPS
1.70 1.56 0.82 0.26 0.63 0.01 -4.04 -0.36 -1.11 -1.78 0.32 2.26 0.40 1.17 1.50
Weighted Average Shares
54.05 54.34 56.68 59.54 60.02 59.95 61.15 60.44 59.44 59.01 61.26 70.94 72.98 70.10 68.25
Diluted Weighted Avg Shares
54.49 54.86 57.12 59.91 60.40 60.27 61.61 60.44 59.44 59.01 62.06 72.49 74.58 74.94 75.31
Comprehensive Income
105.01 90.56 60.31 -26.29 45.82 75.34 243.07 40.80 75.06 241.15 104.93 163.83 31.10 35.50 160.99