Income Statement
ENOVIS CORP
ENOV
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
2,248.05 | 2,107.62 | 1,707.20 | 1,563.10 | 3,854.30 | 3,070.77 | 3,327.46 | 3,666.81 | 3,300.18 | 3,647.05 | 3,967.05 | 4,624.48 | 4,207.21 | 3,913.86 | 693.39 |
|
Cost of Revenue
|
902.79 | 926.87 | 716.42 | 693.72 | 2,240.65 | 1,782.66 | 1,926.40 | 2,533.97 | 2,270.71 | 2,501.40 | 2,715.28 | 3,145.63 | 2,900.99 | 2,761.73 | 453.29 |
|
Gross Profit
|
1,345.26 | 1,180.76 | 990.78 | 869.38 | 1,613.66 | 1,288.11 | 1,401.06 | 1,132.84 | 1,029.48 | 1,145.65 | 1,251.77 | 1,478.85 | 1,306.22 | 1,152.13 | 240.10 |
|
Operating Expenses
|
1,190.48 | 1,118.65 | 905.64 | 833.74 | 1,329.38 | 1,087.40 | 1,132.15 | 818.21 | 732.34 | 825.24 | 905.95 | 1,011.17 | 860.99 | 895.45 | 150.52 |
|
Research & Development
|
120.33 | 91.30 | 75.33 | 60.83 | - | - | - | - | - | - | - | - | - | - | 5.71 |
|
Selling, General & Administrative
|
1,070.15 | 1,027.35 | 830.31 | 772.91 | 1,329.38 | 1,087.40 | 1,132.15 | 818.21 | 732.34 | 825.24 | 905.95 | 1,011.17 | 860.99 | 895.45 | 144.82 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
154.78 | 62.10 | 85.14 | 35.64 | 284.28 | 200.70 | 268.91 | 314.63 | 297.14 | 320.41 | 345.82 | 467.67 | 445.23 | 256.67 | 89.58 |
|
Non-Operating Income
|
1,314.20 | 885.03 | 152.27 | 37.71 | 118.89 | 142.68 | 218.41 | 131.83 | 309.12 | 112.41 | 108.92 | 109.43 | 142.43 | 208.23 | 69.59 |
|
Interest Income
|
0.90 | 0.60 | 0.20 | 0.20 | 1.00 | 3.20 | 3.20 | 9.60 | 7.80 | 7.20 | - | - | - | - | - |
|
Interest Expense
|
34.82 | 57.10 | 19.75 | 24.05 | 72.59 | 104.26 | 119.50 | 44.05 | 41.14 | 30.02 | 47.74 | 51.31 | 103.60 | 91.57 | 5.92 |
|
Other Non-Op Income / Expense
|
-0.60 | 9.90 | 25.66 | - | - | - | - | - | - | - | - | - | - | - | - |
|
Income Before Tax
|
-1,159.42 | -822.92 | -67.13 | -2.07 | 165.39 | 58.03 | 50.49 | 182.80 | -11.99 | 208.00 | 236.90 | 358.25 | 302.80 | 48.44 | 19.99 |
|
Income Tax Expense
|
25.02 | 2.57 | -33.87 | 11.22 | 93.73 | 15.40 | 578.14 | 42.61 | -163.08 | 79.89 | 69.16 | -33.85 | 124.17 | 112.84 | 15.43 |
|
Non-Controlling Interest
|
- | - | - | - | 4.62 | 3.15 | 10.50 | 14.28 | 18.42 | 17.08 | 19.44 | 28.18 | 30.52 | 22.14 | - |
|
Net Income
|
-1,184.44 | -825.49 | -33.26 | -13.29 | 71.66 | 42.63 | -527.65 | 140.20 | 151.09 | 128.11 | 167.74 | 392.10 | 178.63 | -64.40 | 4.56 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
449.16 | 346.90 | 302.25 | 255.35 | 547.20 | 446.93 | 504.93 | 456.51 | 429.34 | 463.67 | 500.36 | 642.40 | 564.49 | 457.07 | 89.58 |
|
Earnings Per Share (Basic)
|
-20.75 | -14.93 | -0.61 | -0.25 | 0.47 | 0.31 | -3.89 | 1.16 | 1.23 | 1.04 | 1.35 | 3.06 | 1.56 | -0.92 | - |
|
Diluted EPS
|
-20.75 | -14.93 | -0.61 | -0.25 | 0.46 | 0.31 | -3.89 | 1.16 | 1.22 | 1.04 | 1.34 | 3.02 | 1.54 | -0.92 | - |
|
Weighted Average Shares
|
57.07 | 55.28 | 54.49 | 54.07 | 153.42 | 136.77 | 135.72 | 120.29 | 123.23 | 122.91 | 124.10 | 121.14 | 99.20 | 91.07 | - |
|
Diluted Weighted Avg Shares
|
57.07 | 55.28 | 54.49 | 54.07 | 155.54 | 138.91 | 136.67 | 120.80 | 123.23 | 123.20 | 124.87 | 122.67 | 100.37 | 91.07 | - |
|
Comprehensive Income
|
-1,146.81 | -927.93 | -4.71 | -50.69 | 7.75 | 74.36 | -195.99 | -60.46 | 565.06 | -173.52 | -75.29 | -4.05 | 279.00 | -37.56 | 4.56 |