Income Statement
EMBECTA CORP.
EMBC
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY |
|---|---|---|---|---|
|
Revenue
|
1,080.40 | 1,123.10 | 1,120.80 | 1,129.50 |
|
Cost of Revenue
|
403.60 | 387.90 | 370.90 | 354.60 |
|
Gross Profit
|
676.80 | 735.20 | 749.90 | 774.90 |
|
Operating Expenses
|
434.70 | 568.40 | 528.40 | 465.30 |
|
Research & Development
|
37.30 | 78.80 | 85.20 | 66.90 |
|
Selling, General & Administrative
|
332.00 | 365.10 | 341.30 | 294.80 |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
242.10 | 166.80 | 221.50 | 309.60 |
|
Non-Operating Income
|
1.50 | -10.30 | -8.80 | -6.80 |
|
Interest Income
|
6.00 | 12.00 | 9.40 | - |
|
Interest Expense
|
- | - | - | - |
|
Other Non-Op Income / Expense
|
- | - | - | - |
|
Income Before Tax
|
136.30 | 44.20 | 105.70 | 256.60 |
|
Income Tax Expense
|
40.90 | -34.10 | 35.30 | 33.00 |
|
Non-Controlling Interest
|
- | - | - | - |
|
Net Income
|
95.40 | 78.30 | 70.40 | 223.60 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
282.80 | 203.00 | 254.10 | 341.30 |
|
Earnings Per Share (Basic)
|
1.64 | 1.36 | 1.23 | 3.92 |
|
Diluted EPS
|
1.62 | 1.34 | 1.22 | 3.89 |
|
Weighted Average Shares
|
58.31 | 57.68 | 57.25 | 57.02 |
|
Diluted Weighted Avg Shares
|
58.92 | 58.33 | 57.76 | 57.46 |
|
Comprehensive Income
|
101.40 | 94.60 | 86.20 | 159.40 |