Income Statement
PMGC HOLDINGS INC.
ELAB
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Revenue
|
0.59 | - | 1.71 |
|
Cost of Revenue
|
0.40 | - | 0.58 |
|
Gross Profit
|
0.19 | - | 1.13 |
|
Operating Expenses
|
7.07 | 3.66 | 4.90 |
|
Research & Development
|
0.15 | 0.10 | 0.43 |
|
Selling, General & Administrative
|
2.24 | 1.09 | 2.33 |
|
Other Operating Expenses
|
- | - | - |
|
Operating Income
|
-6.88 | -3.66 | -3.77 |
|
Non-Operating Income
|
-0.39 | -0.35 | -3.77 |
|
Interest Income
|
0.12 | 0.01 | 0.01 |
|
Interest Expense
|
0.10 | - | 0.02 |
|
Other Non-Op Income / Expense
|
- | - | 0.00 |
|
Income Before Tax
|
-7.75 | - | - |
|
Income Tax Expense
|
0.00 | - | - |
|
Non-Controlling Interest
|
- | - | - |
|
Net Income
|
-7.75 | -6.25 | 4.44 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - |
|
EBITDA
|
-6.79 | -3.66 | -3.77 |
|
Earnings Per Share (Basic)
|
- | - | -0.40 |
|
Diluted EPS
|
- | - | - |
|
Weighted Average Shares
|
0.02 | 0.08 | 10.75 |
|
Diluted Weighted Avg Shares
|
- | - | - |
|
Comprehensive Income
|
-7.75 | -6.25 | -4.30 |