Income Statement
EVEREST GROUP, LTD.
EG
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
17,496.00 | 17,281.00 | 14,587.00 | 12,060.00 | 11,866.26 | 9,598.11 | 8,231.17 | 7,377.21 | 6,608.07 | 5,794.35 | 5,837.89 | 5,790.59 | 5,640.84 | 4,922.81 | 4,693.96 | 4,705.81 |
|
Cost of Revenue
|
10,859.00 | 11,305.00 | 8,427.00 | 8,100.00 | 7,391.25 | 6,550.84 | 4,922.90 | 5,651.40 | 4,522.58 | 3,139.63 | 3,101.92 | 2,906.53 | 2,800.25 | 2,745.27 | 3,726.20 | 2,945.71 |
|
Gross Profit
|
6,637.00 | 5,976.00 | 6,160.00 | 3,960.00 | 4,475.01 | 3,047.28 | 3,308.27 | 1,725.80 | 2,085.49 | 2,654.72 | 2,735.97 | 2,884.06 | 2,840.59 | 2,177.55 | 967.76 | 1,760.10 |
|
Operating Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.25 | 23.42 | 24.82 | 23.98 | 16.46 | 14.91 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
3,461.00 | 3,300.00 | 2,952.00 | 2,528.00 | 2,208.77 | 1,873.25 | 1,703.73 | 1,519.03 | 1,303.96 | 1,188.69 | 1,202.04 | 1,135.59 | 977.56 | 952.70 | 950.52 | 931.86 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
6,637.00 | 5,976.00 | 6,160.00 | 3,960.00 | 4,475.01 | 3,047.28 | 3,308.27 | 1,725.80 | 2,085.49 | 2,654.72 | 2,712.72 | 2,860.63 | 2,815.77 | 2,153.57 | 951.30 | 1,745.18 |
|
Non-Operating Income
|
4,750.00 | 4,483.00 | 4,006.00 | 3,372.00 | 2,929.39 | 2,461.93 | 2,209.28 | 1,952.27 | 1,680.31 | 1,554.87 | 1,504.21 | 1,414.52 | 1,260.80 | 1,214.04 | 1,185.24 | 1,153.94 |
|
Interest Income
|
2,172.00 | 2,013.00 | 1,486.00 | 892.00 | 1,219.14 | 692.22 | 689.24 | 620.68 | 570.37 | 500.53 | 505.39 | 563.86 | 582.27 | 618.96 | 640.44 | - |
|
Interest Expense
|
86.00 | 86.00 | 86.00 | 86.00 | 62.33 | 19.47 | 31.69 | 31.03 | 31.60 | 36.23 | 36.19 | 38.53 | 46.12 | 53.68 | 52.32 | 55.83 |
|
Other Non-Op Income / Expense
|
1,658.00 | 1,510.00 | 2,641.00 | 648.00 | 1,416.45 | 535.87 | 1,026.23 | 127.37 | 495.50 | 1,012.32 | 997.73 | 1,214.33 | 1,275.96 | 843.02 | 56.55 | - |
|
Income Before Tax
|
1,887.00 | 1,493.00 | 2,517.00 | 620.00 | 1,545.62 | 585.35 | 1,098.99 | 1,028.84 | 526.19 | 1,099.84 | 1,208.51 | 1,446.12 | 1,554.97 | 939.53 | -80.49 | 591.24 |
|
Income Tax Expense
|
296.00 | 120.00 | -363.00 | -9.00 | 166.54 | 71.20 | 89.53 | -336.42 | -67.41 | -8.11 | 230.64 | 246.96 | 295.58 | 110.57 | -153.46 | -19.52 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | 96.62 | 59.31 | 5.88 | - | - | - |
|
Net Income
|
1,591.00 | 1,373.00 | 2,517.00 | 597.00 | 1,379.08 | 514.15 | 1,009.46 | 103.55 | 468.97 | 996.34 | 977.87 | 1,199.16 | 1,259.38 | 828.95 | -80.49 | 610.75 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
6,637.00 | 5,976.00 | 6,160.00 | 3,960.00 | 4,475.01 | 3,047.28 | 3,308.27 | 1,725.80 | 2,085.49 | 2,654.72 | 2,712.72 | 2,860.63 | 2,815.77 | 2,153.57 | 951.30 | 1,745.18 |
|
Earnings Per Share (Basic)
|
37.80 | 31.78 | 60.19 | 15.19 | 34.66 | 12.81 | 24.77 | 2.54 | 11.43 | 23.85 | 22.29 | 26.16 | 25.67 | 15.85 | -1.49 | 10.73 |
|
Diluted EPS
|
37.80 | 31.78 | 60.19 | 15.19 | 34.62 | 12.78 | 24.70 | 2.53 | 11.36 | 23.68 | 22.10 | 25.91 | 25.44 | 15.79 | -1.49 | 10.70 |
|
Weighted Average Shares
|
41.60 | 42.70 | 41.30 | 39.00 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 53.79 | - |
|
Diluted Weighted Avg Shares
|
41.60 | 42.70 | 41.30 | 39.00 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 53.92 | - |
|
Comprehensive Income
|
2,678.00 | 1,169.00 | 3,580.00 | -1,411.00 | 855.71 | 1,020.90 | 1,500.17 | -196.91 | 526.09 | 1,011.34 | 697.80 | 1,089.75 | 880.06 | 999.03 | -45.77 | 670.97 |