Income Statement
EMERALD HOLDING, INC.
EEX
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
463.40 | 398.80 | 382.80 | 325.90 | 145.50 | 127.40 | 360.90 | 380.70 | 341.70 |
|
Cost of Revenue
|
51.60 | 48.30 | 43.60 | 24.90 | 16.20 | 21.30 | 120.20 | 112.10 | 95.00 |
|
Gross Profit
|
411.80 | 350.50 | 339.20 | 301.00 | 129.30 | 106.10 | 240.70 | 268.60 | 246.70 |
|
Operating Expenses
|
241.20 | 170.40 | 168.30 | 145.00 | 143.00 | 118.60 | 133.40 | 121.80 | 121.90 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
241.20 | 170.40 | 168.30 | 145.00 | 143.00 | 118.60 | 133.40 | 121.80 | 121.90 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
170.60 | 180.10 | 170.90 | 156.00 | -13.70 | -12.50 | 107.30 | 146.80 | 124.80 |
|
Non-Operating Income
|
192.20 | 172.60 | 173.80 | -2.00 | 65.70 | 678.70 | 162.30 | 180.20 | 78.00 |
|
Interest Income
|
4.60 | 8.50 | 8.20 | 2.70 | - | - | - | - | - |
|
Interest Expense
|
48.80 | 47.80 | 43.30 | 24.50 | 15.80 | 20.60 | 30.30 | 29.10 | 38.30 |
|
Other Non-Op Income / Expense
|
-16.40 | -13.50 | -10.50 | 14.00 | -9.40 | -7.00 | -6.40 | - | - |
|
Income Before Tax
|
-21.60 | 7.50 | -2.90 | 158.00 | -79.40 | -691.20 | -55.00 | -33.40 | 46.80 |
|
Income Tax Expense
|
9.10 | 7.00 | -7.30 | 155.80 | -79.70 | -57.60 | -5.00 | -8.30 | -35.00 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - |
|
Net Income
|
-30.70 | 0.50 | 4.40 | 2.20 | 0.30 | - | -50.00 | -25.10 | 81.80 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
201.60 | 208.40 | 215.90 | 215.50 | 33.90 | 36.10 | 159.30 | 193.60 | 168.00 |
|
Earnings Per Share (Basic)
|
-0.15 | -0.07 | -0.78 | 0.46 | -1.59 | -9.07 | -0.70 | -0.34 | 1.19 |
|
Diluted EPS
|
-0.15 | -0.07 | -0.78 | 0.46 | -1.59 | -9.07 | -0.70 | -0.34 | 1.13 |
|
Weighted Average Shares
|
198.73 | 156.59 | 63.96 | 69.00 | 71.31 | 71.43 | 71.72 | 72.89 | 68.91 |
|
Diluted Weighted Avg Shares
|
198.73 | 156.59 | 63.96 | 69.15 | 71.31 | 71.43 | 71.72 | 72.89 | 72.12 |
|
Comprehensive Income
|
-29.50 | - | - | - | - | - | - | - | - |