Income Statement
ECOVYST INC.
ECVT
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
723.52 | 704.49 | 691.12 | 820.16 | 611.20 | 1,110.62 | 1,580.85 | 1,611.48 | - |
|
Cost of Revenue
|
565.43 | 502.97 | 493.15 | 595.53 | 434.54 | 834.01 | 1,176.55 | -0.35 | - |
|
Gross Profit
|
158.09 | 201.52 | 197.97 | 224.63 | 176.66 | 273.36 | 390.52 | 381.63 | 376.84 |
|
Operating Expenses
|
27.19 | 19.55 | 22.10 | 34.91 | 24.27 | 50.99 | 35.84 | 29.45 | 64.23 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
66.02 | 83.88 | 79.22 | 85.33 | 97.78 | 125.29 | 166.88 | 168.63 | 145.11 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
130.90 | 181.97 | 175.87 | 189.72 | 152.39 | 222.37 | 354.68 | 352.18 | 312.61 |
|
Non-Operating Income
|
0.64 | 0.76 | 0.06 | 0.00 | 0.01 | 6.11 | 2.10 | -11.08 | -25.98 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | 44.73 | 37.22 | 36.99 | 66.98 | 111.53 | 113.72 | 179.04 |
|
Other Non-Op Income / Expense
|
19.38 | 15.11 | 30.70 | 27.93 | 27.83 | 21.24 | 46.03 | 42.85 | 46.99 |
|
Income Before Tax
|
25.79 | 0.04 | 81.94 | 94.74 | 13.94 | -0.05 | 121.01 | 88.62 | -0.26 |
|
Income Tax Expense
|
96.91 | 1.63 | 10.79 | 21.04 | 153.89 | 51.19 | 41.47 | 30.32 | -118.24 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | 0.77 | 1.32 | 0.96 |
|
Net Income
|
-71.13 | -6.65 | 71.15 | 73.70 | -139.95 | -278.77 | 79.54 | 58.30 | 57.60 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
130.90 | 181.97 | 175.87 | 189.72 | 152.39 | 222.37 | 354.68 | 352.18 | 312.61 |
|
Earnings Per Share (Basic)
|
-0.62 | -0.06 | 0.60 | 0.55 | -1.03 | -2.06 | 0.59 | 0.44 | 0.52 |
|
Diluted EPS
|
-0.61 | -0.06 | 0.60 | 0.55 | -1.02 | -2.06 | 0.59 | 0.43 | 0.52 |
|
Weighted Average Shares
|
115.29 | 116.72 | 118.37 | 133.60 | 136.17 | 135.53 | 134.39 | 133.38 | 111.30 |
|
Diluted Weighted Avg Shares
|
115.96 | 116.72 | 119.49 | 135.09 | 137.71 | 135.53 | 135.55 | 134.68 | 111.67 |
|
Comprehensive Income
|
-60.45 | -13.10 | 64.20 | 85.48 | -120.63 | -293.26 | 101.42 | 14.89 | 115.63 |