Income Statement

DATAVAULT AI INC.

DVLT
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY
Revenue
39.09 2.67 2.08 3.37 6.54 2.40 1.67 1.37
Cost of Revenue
8.69 2.30 5.54 2.97 4.68 1.98 1.74 1.61
Gross Profit
30.40 0.38 -3.46 0.40 1.86 0.43 -0.07 -0.24
Operating Expenses
62.88 21.51 18.00 18.44 13.38 11.71 11.09 11.33
Research & Development
16.50 7.82 7.46 7.14 5.24 4.57 5.43 4.87
Selling, General & Administrative
35.10 9.72 5.37 6.14 4.12 4.17 2.83 3.66
Other Operating Expenses
- - - - - - - -
Operating Income
-32.48 -21.14 -21.46 -18.04 -11.51 -11.29 -11.16 -11.57
Non-Operating Income
46.51 30.27 -2.74 -1.90 0.31 1.42 0.87 0.07
Interest Income
0.01 0.01 - - - - - -
Interest Expense
19.98 1.27 0.93 0.90 0.01 1.40 0.02 33.50
Other Non-Op Income / Expense
-0.24 0.12 0.00 -0.01 -0.01 -0.03 -0.90 -
Income Before Tax
-78.99 -51.41 -18.72 -16.15 -11.82 -12.70 -12.03 -67.35
Income Tax Expense
0.01 0.00 0.00 0.00 0.00 -12.70 0.01 -67.35
Non-Controlling Interest
- - - - - - - -
Net Income
-78.99 -51.41 -18.72 -16.15 -11.82 0.00 -12.04 0.00
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY
Depreciation & Amortization
- - - - - - - -
EBITDA
-22.14 -21.07 -21.36 -17.92 -11.43 -11.22 -11.10 -11.53
Earnings Per Share (Basic)
-0.52 -16.14 -3.18 -82.89 -1.05 - - -
Diluted EPS
-0.52 -16.14 -3.18 -82.89 -1.05 - - -
Weighted Average Shares
152.58 4.20 7.90 0.19 12.40 - - -
Diluted Weighted Avg Shares
152.58 4.20 7.90 0.19 12.40 - - -
Comprehensive Income
- - - - - -12.71 -12.04 -67.36