Income Statement

DAVITA INC.

DVA
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY Dec 31, 2010 2010 FY Dec 31, 2009 2009 FY
Revenue
13,715.23 12,901.21 12,236.22 11,701.14 11,713.89 11,712.63 11,534.83 11,532.04 - - - - - - - - -
Cost of Revenue
- - - - - - - - - - - - - - - - -
Gross Profit
13,715.23 12,901.21 12,236.22 11,701.14 11,713.89 11,712.63 11,534.83 11,532.04 - - - - - - - - -
Operating Expenses
1,673.63 1,538.34 1,473.98 1,355.20 1,195.34 1,247.58 1,103.31 1,135.45 1,064.03 1,592.70 1,452.14 1,261.51 1,176.49 980.41 691.24 579.00 531.53
Research & Development
- - - - - - - - - - - - - - - - -
Selling, General & Administrative
1,673.63 1,538.34 1,473.98 1,355.20 1,195.34 1,247.58 1,103.31 1,135.45 1,064.03 1,592.70 1,452.14 1,261.51 1,176.49 894.58 691.24 579.00 531.53
Other Operating Expenses
- - - - - - - - - - - - - 85.84 - - -
Operating Income
12,041.60 11,362.87 10,762.24 10,345.94 10,518.55 10,465.05 10,431.52 10,396.58 -1,064.03 -1,592.70 -1,452.14 -1,261.51 -1,176.49 -980.41 -691.24 -579.00 -531.53
Non-Operating Income
10,694.78 9,832.47 9,585.14 9,379.66 9,000.06 9,146.79 9,236.08 9,348.11 -2,463.81 -3,081.59 -2,175.27 -2,571.18 -2,301.46 -1,981.72 -1,583.92 -1,323.46 -1,289.76
Interest Income
- - - - - - - - - - - - - - - - -
Interest Expense
539.92 435.20 373.95 339.25 267.05 282.93 419.64 461.90 406.34 394.28 389.76 385.75 405.01 275.72 230.95 172.27 -
Other Non-Op Income / Expense
33.00 26.19 27.86 26.52 26.94 26.92 12.68 -4.48 -8.64 13.04 18.33 23.23 34.56 16.38 8.78 9.00 2.44
Income Before Tax
1,346.82 1,530.39 1,177.09 966.28 1,518.49 1,318.26 1,195.44 1,048.48 1,399.79 1,488.90 723.14 1,309.67 1,124.98 1,001.30 892.67 744.46 758.22
Income Tax Expense
600.02 594.05 485.56 405.88 540.04 544.62 384.46 889.08 736.17 609.02 453.40 586.56 491.53 465.29 414.67 338.78 335.54
Non-Controlling Interest
331.91 314.40 265.44 221.24 233.31 221.04 210.31 173.65 174.12 153.21 157.68 140.22 123.76 105.22 95.39 78.54 57.08
Net Income
746.80 936.34 691.54 560.40 978.45 773.64 810.98 159.39 663.62 879.87 269.73 723.11 633.45 536.02 478.00 405.68 422.68
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY Dec 31, 2010 2010 FY Dec 31, 2009 2009 FY
Depreciation & Amortization
- - - - - - - - - - - - - - - - -
EBITDA
12,756.95 12,086.73 11,507.68 11,078.54 11,199.17 11,095.48 11,046.67 10,987.62 -504.12 -872.45 -814.11 -670.57 -647.75 -638.44 -424.62 -344.62 -302.55
Earnings Per Share (Basic)
10.06 11.02 7.62 6.03 9.30 6.46 5.29 0.93 3.52 4.36 1.27 3.41 3.02 5.58 5.05 4.00 4.08
Diluted EPS
9.84 10.73 7.42 5.85 8.90 6.31 5.27 0.92 3.47 4.29 1.25 3.33 2.95 5.47 4.96 3.94 4.06
Weighted Average Shares
74.23 84.99 90.79 92.99 105.23 119.80 153.18 170.79 188.63 201.64 211.87 212.30 209.94 96.02 94.66 101.50 103.60
Diluted Weighted Avg Shares
75.89 87.27 93.18 95.83 109.95 122.62 153.81 172.37 191.35 204.90 216.25 216.93 214.76 97.97 96.53 103.06 104.17
Comprehensive Income
934.82 677.63 708.64 630.46 905.36 754.99 906.56 471.73 766.50 879.58 452.47 723.69 646.10 540.20 - - -