Income Statement
DRIVEN BRANDS HOLDINGS INC.
DRVN
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|
|
Revenue
|
2,339.59 | 2,304.03 | 2,033.19 | 1,467.28 |
|
Cost of Revenue
|
- | - | - | - |
|
Gross Profit
|
2,339.59 | 2,304.03 | 2,033.19 | 1,467.28 |
|
Operating Expenses
|
2,479.82 | 2,990.56 | 1,833.59 | 1,290.22 |
|
Research & Development
|
- | - | - | - |
|
Selling, General & Administrative
|
554.78 | 443.11 | 383.48 | 292.26 |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
-140.23 | -686.53 | 199.60 | 177.07 |
|
Non-Operating Income
|
-177.41 | -161.12 | -131.26 | -142.17 |
|
Interest Income
|
- | - | - | - |
|
Interest Expense
|
2.00 | 164.20 | 114.10 | 75.91 |
|
Other Non-Op Income / Expense
|
- | - | - | - |
|
Income Before Tax
|
- | - | - | - |
|
Income Tax Expense
|
-25.14 | -102.69 | 25.17 | 25.36 |
|
Non-Controlling Interest
|
0.00 | 0.00 | -0.02 | -0.10 |
|
Net Income
|
-292.50 | -744.96 | 43.19 | 9.63 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
39.88 | -511.24 | 346.76 | 289.84 |
|
Earnings Per Share (Basic)
|
-1.79 | -4.50 | 0.26 | 0.06 |
|
Diluted EPS
|
-1.82 | -4.53 | 0.25 | 0.06 |
|
Weighted Average Shares
|
160.32 | 161.92 | 162.76 | 160.68 |
|
Diluted Weighted Avg Shares
|
160.32 | 161.92 | 166.74 | 164.64 |
|
Comprehensive Income
|
-346.19 | -720.40 | -14.22 | -11.92 |