Income Statement
DOUGLAS ELLIMAN INC.
DOUG
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
1,033.06 | 995.63 | 955.58 | 1,153.18 | 1,353.14 |
|
Cost of Revenue
|
771.97 | 743.82 | 706.16 | 836.80 | 985.52 |
|
Gross Profit
|
261.08 | 251.81 | 249.42 | 316.37 | 367.62 |
|
Operating Expenses
|
110.95 | 117.77 | 125.45 | 131.42 | 92.80 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
110.95 | 117.77 | 125.45 | 131.42 | 92.80 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
150.13 | 134.04 | 123.97 | 184.95 | 274.82 |
|
Non-Operating Income
|
132.26 | 209.92 | 182.19 | 184.85 | 174.03 |
|
Interest Income
|
4.90 | 5.53 | - | 1.78 | 0.08 |
|
Interest Expense
|
1.81 | 0.98 | - | - | - |
|
Other Non-Op Income / Expense
|
0.19 | 0.04 | -0.17 | -0.56 | -0.28 |
|
Income Before Tax
|
17.87 | -75.89 | -58.22 | 0.10 | 100.79 |
|
Income Tax Expense
|
2.65 | 0.43 | -15.67 | 5.73 | 1.95 |
|
Non-Controlling Interest
|
-0.91 | -0.69 | -0.61 | -0.78 | -0.19 |
|
Net Income
|
15.22 | -76.32 | -42.55 | -5.62 | 98.84 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
158.51 | 141.77 | 132.00 | 192.97 | 283.38 |
|
Earnings Per Share (Basic)
|
0.17 | -0.91 | -0.52 | -0.08 | 1.27 |
|
Diluted EPS
|
0.17 | -0.91 | -0.52 | -0.08 | 1.27 |
|
Weighted Average Shares
|
84.60 | 83.50 | 82.25 | 77.73 | 77.72 |
|
Diluted Weighted Avg Shares
|
84.60 | 83.50 | 82.25 | 77.73 | 77.72 |
|
Comprehensive Income
|
- | - | - | - | - |