Income Statement
DOMO, INC.
DOMO
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY |
|---|---|---|---|---|---|---|---|
|
Revenue
|
317.04 | 318.99 | 308.65 | 257.96 | 210.18 | 173.40 | 142.46 |
|
Cost of Revenue
|
80.99 | 75.47 | 73.08 | 67.15 | 56.75 | 55.93 | 49.55 |
|
Gross Profit
|
236.05 | 243.52 | 235.57 | 190.82 | 153.43 | 117.47 | 92.91 |
|
Operating Expenses
|
295.33 | 298.40 | 324.44 | 279.29 | 226.52 | 232.73 | 237.00 |
|
Research & Development
|
87.90 | 85.05 | 95.09 | 81.03 | 66.47 | 69.22 | 75.74 |
|
Selling, General & Administrative
|
151.51 | 163.90 | 173.30 | 143.72 | 117.34 | 127.57 | 131.08 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - |
|
Operating Income
|
-59.28 | -54.88 | -88.87 | -88.47 | -73.09 | -115.27 | -144.09 |
|
Non-Operating Income
|
-21.44 | 19.43 | 15.50 | 14.10 | 11.14 | 9.64 | 8.97 |
|
Interest Income
|
- | - | - | - | - | - | - |
|
Interest Expense
|
- | 0.00 | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
-19.59 | -19.43 | -15.50 | -14.10 | -11.14 | -9.64 | -8.97 |
|
Income Before Tax
|
-80.73 | -74.31 | -104.37 | -102.57 | -84.23 | -124.90 | -153.06 |
|
Income Tax Expense
|
1.21 | 1.26 | 1.18 | -0.46 | 0.41 | 0.75 | 1.25 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - |
|
Net Income
|
-81.94 | -75.57 | -105.55 | -102.11 | -84.63 | -125.66 | -154.31 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY |
|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - |
|
EBITDA
|
-50.05 | -54.88 | -88.87 | -88.47 | -73.09 | -115.27 | -144.09 |
|
Earnings Per Share (Basic)
|
-2.13 | -2.10 | -3.10 | -3.19 | - | - | - |
|
Diluted EPS
|
-2.13 | -2.10 | -3.10 | -3.19 | - | - | - |
|
Weighted Average Shares
|
38.50 | 36.05 | 34.09 | 32.02 | - | - | - |
|
Diluted Weighted Avg Shares
|
38.50 | 36.05 | 34.09 | 32.02 | - | - | - |
|
Comprehensive Income
|
-82.42 | -75.43 | -106.26 | -102.60 | -84.15 | -125.71 | -154.38 |