Income Statement
DIGITALOCEAN HOLDINGS, INC.
DOCN
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
901.43 | 780.62 | 692.88 | 576.32 | 428.56 |
|
Cost of Revenue
|
361.84 | 314.67 | 283.97 | 211.93 | 170.60 |
|
Gross Profit
|
539.59 | 465.94 | 408.92 | 364.40 | 257.97 |
|
Operating Expenses
|
382.60 | 374.94 | 397.02 | 390.61 | 269.15 |
|
Research & Development
|
161.62 | 142.50 | 140.37 | 143.89 | 115.68 |
|
Selling, General & Administrative
|
138.55 | 160.87 | 162.74 | 165.19 | 102.59 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
156.99 | 91.01 | 11.90 | -26.22 | -11.19 |
|
Non-Operating Income
|
49.67 | 6.69 | 14.88 | 1.81 | -7.02 |
|
Interest Income
|
11.31 | 19.88 | 23.77 | 11.88 | - |
|
Interest Expense
|
9.15 | 7.57 | 8.95 | 8.40 | 3.74 |
|
Other Non-Op Income / Expense
|
19.51 | 15.81 | 23.83 | 10.62 | 0.16 |
|
Income Before Tax
|
206.66 | 97.70 | 26.78 | -24.41 | -18.20 |
|
Income Tax Expense
|
-52.60 | 13.21 | 7.37 | -0.12 | 1.30 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
259.26 | 84.49 | 19.41 | -24.28 | -19.50 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
294.44 | 221.06 | 129.76 | 76.01 | 77.19 |
|
Earnings Per Share (Basic)
|
2.83 | 0.92 | 0.22 | -0.24 | -0.21 |
|
Diluted EPS
|
2.52 | 0.89 | 0.20 | -0.24 | -0.21 |
|
Weighted Average Shares
|
91.48 | 91.63 | 90.14 | 100.81 | 93.22 |
|
Diluted Weighted Avg Shares
|
105.34 | 94.50 | 96.42 | - | 93.22 |
|
Comprehensive Income
|
259.80 | 83.45 | 21.01 | -25.96 | -19.63 |