Income Statement
DOLBY LABORATORIES, INC.
DLB
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Sep 30, 2016 2016 FY | Sep 30, 2015 2015 FY | Sep 30, 2014 2014 FY | Sep 30, 2013 2013 FY | Sep 30, 2012 2012 FY | Sep 30, 2011 2011 FY | Sep 30, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,349.13 | 1,273.72 | 1,299.74 | 1,253.79 | 1,281.26 | 1,161.79 | 1,241.62 | 1,171.92 | 1,081.45 | 1,025.74 | 970.64 | 960.18 | 909.67 | 926.26 | 955.51 | 922.71 |
|
Cost of Revenue
|
243.75 | 213.79 | 240.24 | 221.12 | 204.63 | 242.17 | 264.18 | 128.26 | 118.31 | 108.98 | 94.82 | 70.18 | 96.72 | 92.03 | 111.17 | 131.82 |
|
Gross Profit
|
1,189.00 | 1,133.23 | 1,147.18 | 1,112.43 | 1,151.23 | 1,015.29 | 1,080.77 | 1,043.66 | 963.15 | 916.76 | 875.82 | 890.00 | 812.96 | 834.24 | 844.33 | 790.90 |
|
Operating Expenses
|
924.04 | 874.90 | 931.43 | 905.83 | 806.84 | 796.55 | 823.69 | 743.67 | 714.52 | 684.96 | 662.59 | 616.28 | 567.69 | 472.25 | 414.60 | 361.52 |
|
Research & Development
|
261.79 | 263.66 | 271.52 | 261.17 | 253.64 | 239.05 | 237.87 | 236.79 | 233.31 | 219.61 | 201.32 | 183.13 | 168.75 | 140.14 | 123.92 | 104.98 |
|
Selling, General & Administrative
|
360.71 | 334.46 | 354.36 | 358.72 | 332.67 | 335.93 | 343.84 | 309.80 | 296.66 | 295.27 | 279.17 | 252.65 | 231.10 | 181.74 | 149.64 | 130.16 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
264.96 | 258.33 | 215.75 | 206.61 | 344.39 | 218.74 | 257.08 | 300.00 | 248.63 | 231.80 | 213.23 | 273.72 | 245.26 | 361.99 | 429.73 | 429.38 |
|
Non-Operating Income
|
38.53 | 54.15 | 34.30 | 8.67 | 10.12 | 20.97 | 25.23 | 12.87 | 8.01 | 4.11 | 32.55 | 2.38 | -5.38 | -7.00 | -10.91 | -7.63 |
|
Interest Income
|
- | - | - | 6.57 | 3.49 | 12.73 | 24.92 | 18.97 | 9.58 | 5.68 | 4.54 | 3.34 | 3.85 | 6.41 | 8.98 | 7.30 |
|
Interest Expense
|
- | - | - | 0.39 | 0.48 | 0.19 | 0.17 | 0.20 | 0.13 | 0.13 | 0.18 | -0.18 | 0.58 | 0.20 | -1.03 | 0.70 |
|
Other Non-Op Income / Expense
|
-24.07 | 14.20 | 5.10 | 5.00 | 7.11 | 8.43 | 0.48 | -5.90 | -1.44 | -1.45 | 28.19 | -1.15 | 2.11 | 0.78 | 0.91 | 1.04 |
|
Income Before Tax
|
303.49 | 312.48 | 250.05 | 215.28 | 354.51 | 239.72 | 282.31 | 312.87 | 256.64 | 235.90 | 245.78 | 276.10 | 250.65 | 368.99 | 440.64 | 437.01 |
|
Income Tax Expense
|
48.47 | 50.65 | 49.40 | 31.19 | 44.29 | 8.35 | 27.16 | 190.62 | 54.84 | 50.04 | 64.39 | 70.00 | 61.38 | 104.69 | 131.38 | 153.57 |
|
Non-Controlling Interest
|
1.47 | 2.49 | 0.99 | -0.19 | 7.60 | 0.26 | 0.35 | 0.56 | 0.63 | 0.54 | 1.85 | 2.62 | 1.03 | 0.83 | 1.32 | -0.62 |
|
Net Income
|
255.02 | 261.83 | 200.66 | 184.09 | 310.23 | 231.36 | 255.15 | 122.25 | 201.80 | 185.86 | 181.39 | 206.10 | 189.27 | 264.30 | 309.27 | 283.45 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Sep 30, 2016 2016 FY | Sep 30, 2015 2015 FY | Sep 30, 2014 2014 FY | Sep 30, 2013 2013 FY | Sep 30, 2012 2012 FY | Sep 30, 2011 2011 FY | Sep 30, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
352.79 | 333.89 | 298.31 | 295.07 | 440.25 | 309.62 | 342.20 | 381.28 | 332.94 | 316.95 | 282.36 | 327.00 | 298.51 | 405.87 | 473.73 | 464.32 |
|
Earnings Per Share (Basic)
|
2.66 | 2.74 | 2.10 | 1.84 | 3.07 | 2.30 | 2.51 | 1.18 | 1.98 | 1.85 | 1.77 | 2.02 | 1.86 | 2.47 | 2.78 | 2.50 |
|
Diluted EPS
|
2.62 | 2.69 | 2.05 | 1.81 | 2.97 | 2.25 | 2.44 | 1.14 | 1.95 | 1.81 | 1.75 | 1.99 | 1.84 | 2.46 | 2.75 | 2.46 |
|
Weighted Average Shares
|
95.87 | 95.54 | 95.77 | 99.99 | 101.19 | 100.56 | 101.63 | 103.38 | 101.78 | 100.72 | 102.35 | 102.15 | 101.88 | 106.93 | 111.44 | 113.45 |
|
Diluted Weighted Avg Shares
|
97.48 | 97.33 | 97.73 | 101.98 | 104.62 | 102.94 | 104.57 | 106.98 | 103.29 | 102.42 | 103.86 | 103.63 | 102.79 | 107.54 | 112.55 | 115.39 |
|
Comprehensive Income
|
261.69 | 279.62 | 215.31 | 142.48 | 310.79 | 241.39 | 250.36 | 114.17 | 204.25 | 187.13 | 166.90 | 201.30 | 186.40 | 267.46 | 309.00 | - |