Income Statement
DICK'S SPORTING GOODS, INC.
DKS
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jan 31, 2026 2025 FY | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY | Jan 31, 2018 2017 FY | Jan 31, 2017 2016 FY | Jan 31, 2016 2015 FY | Jan 31, 2015 2014 FY | Jan 31, 2014 2013 FY | Jan 31, 2013 2012 FY | Jan 31, 2012 2011 FY | Jan 31, 2011 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
17,215.12 | 13,442.85 | 12,984.40 | 12,368.20 | 12,293.40 | 9,584.02 | 8,750.74 | 8,436.57 | 8,590.47 | 7,921.98 | 7,270.97 | 6,814.48 | 6,213.17 | 5,836.12 | 5,211.80 | 4,871.49 |
|
Cost of Revenue
|
11,547.86 | 8,617.15 | 8,450.66 | 8,083.64 | 7,581.48 | 6,533.31 | 6,196.19 | 5,998.79 | 6,101.41 | 5,556.20 | 5,088.08 | 4,727.81 | 4,269.22 | 3,998.96 | 3,616.92 | 3,422.46 |
|
Gross Profit
|
5,667.26 | 4,825.70 | 4,533.74 | 4,284.56 | 4,711.89 | 3,050.71 | 2,554.56 | 2,437.78 | 2,489.06 | 2,365.78 | 2,182.89 | 2,086.67 | 1,943.95 | 1,837.16 | 1,594.88 | 1,449.03 |
|
Operating Expenses
|
4,338.16 | 3,294.27 | 3,204.11 | 2,805.46 | 2,664.08 | 2,298.53 | 2,173.68 | 1,986.58 | 1,982.36 | 1,875.64 | 1,613.08 | 1,502.09 | 1,386.32 | 1,297.41 | 1,148.27 | 1,129.29 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
4,338.16 | 3,294.27 | 3,204.11 | 2,805.46 | 2,664.08 | 2,298.53 | 2,173.68 | 1,986.58 | 1,982.36 | 1,875.64 | 1,613.08 | 1,502.09 | 1,386.32 | 1,297.41 | 1,148.27 | 1,129.29 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
1,329.10 | 1,531.42 | 1,329.63 | 1,479.10 | 2,047.80 | 752.17 | 380.88 | 451.21 | 506.70 | 490.14 | 569.81 | 584.58 | 557.64 | 539.75 | 446.61 | 319.74 |
|
Non-Operating Income
|
187.13 | 12.39 | 11.48 | 95.35 | 53.37 | 40.44 | -26.82 | 19.29 | 5.36 | 31.72 | 38.94 | 28.56 | 11.53 | 49.93 | 14.59 | 22.23 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
64.26 | 52.99 | 58.02 | 95.22 | 57.84 | 48.81 | 17.01 | 10.25 | 8.05 | 5.86 | 4.01 | 3.22 | 2.93 | 6.03 | 13.87 | 14.02 |
|
Other Non-Op Income / Expense
|
110.33 | 98.09 | 93.81 | 15.95 | 17.77 | 19.07 | 15.32 | -2.57 | 31.81 | 14.42 | -0.31 | 5.17 | 12.22 | 4.56 | -0.03 | 2.28 |
|
Income Before Tax
|
1,141.97 | 1,519.03 | 1,318.15 | 1,383.75 | 1,994.44 | 711.74 | 407.70 | 431.92 | 501.34 | 458.42 | 530.88 | 556.01 | 546.11 | 489.83 | 432.03 | 297.51 |
|
Income Tax Expense
|
292.73 | 353.73 | 271.63 | 340.61 | 474.57 | 181.48 | 110.24 | 112.06 | 0.90 | 171.03 | 200.48 | 211.82 | 208.51 | 199.12 | 168.12 | 115.43 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
849.24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 182.08 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jan 31, 2026 2025 FY | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY | Jan 31, 2018 2017 FY | Jan 31, 2017 2016 FY | Jan 31, 2016 2015 FY | Jan 31, 2015 2014 FY | Jan 31, 2014 2013 FY | Jan 31, 2013 2012 FY | Jan 31, 2012 2011 FY | Jan 31, 2011 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,817.73 | 1,931.83 | 1,723.56 | 1,844.57 | 2,047.80 | 752.17 | 380.88 | 695.04 | 744.35 | 723.97 | 763.41 | 764.01 | 712.56 | 664.85 | 563.19 | 430.13 |
|
Earnings Per Share (Basic)
|
10.22 | 14.48 | 12.72 | 13.43 | 18.27 | 6.29 | 3.40 | 3.27 | 3.02 | 2.59 | 2.87 | 2.89 | 2.75 | 2.39 | 2.19 | 1.57 |
|
Diluted EPS
|
9.97 | 14.05 | 12.18 | 10.78 | 13.87 | 5.72 | 3.34 | 3.24 | 3.01 | 2.56 | 2.83 | 2.84 | 2.69 | 2.31 | 2.10 | 1.50 |
|
Weighted Average Shares
|
83.14 | 80.47 | 82.30 | 77.67 | 83.18 | 84.26 | 87.50 | 97.74 | 106.98 | 111.10 | 115.23 | 119.24 | 122.88 | 121.63 | 120.23 | 116.24 |
|
Diluted Weighted Avg Shares
|
85.14 | 82.93 | 85.93 | 99.27 | 109.58 | 92.64 | 89.07 | 98.78 | 107.59 | 112.22 | 116.79 | 121.24 | 125.63 | 126.00 | 125.77 | 121.72 |
|
Comprehensive Income
|
867.81 | 1,164.88 | 1,046.44 | 1,042.97 | 1,519.84 | 530.32 | 297.46 | 319.82 | 323.50 | 287.44 | 330.29 | 344.10 | 337.51 | 290.70 | 257.28 | 181.85 |