Income Statement
HF SINCLAIR CORP
DINO
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Revenue
|
26,869.00 | 28,580.00 | 31,964.40 | 38,204.84 |
|
Cost of Revenue
|
- | - | - | - |
|
Gross Profit
|
26,869.00 | 28,580.00 | 31,964.40 | 38,204.84 |
|
Operating Expenses
|
25,942.00 | 28,319.00 | 2,438.15 | 2,334.89 |
|
Research & Development
|
- | - | - | - |
|
Selling, General & Administrative
|
456.00 | 447.00 | 498.24 | 426.49 |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
927.00 | 261.00 | 29,526.25 | 35,869.95 |
|
Non-Operating Income
|
-195.00 | -43.00 | -50.06 | -118.20 |
|
Interest Income
|
42.00 | 75.00 | 93.47 | 30.18 |
|
Interest Expense
|
- | - | 190.80 | 175.63 |
|
Other Non-Op Income / Expense
|
-53.00 | 16.00 | 17.53 | 0.00 |
|
Income Before Tax
|
732.00 | 344.00 | 2,152.51 | 3,936.05 |
|
Income Tax Expense
|
146.00 | 41.00 | 562.84 | 1,013.38 |
|
Non-Controlling Interest
|
7.00 | 7.00 | 121.23 | 118.51 |
|
Net Income
|
579.00 | 177.00 | 1,589.67 | 2,922.67 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
1,836.00 | 1,093.00 | 30,296.82 | 36,526.73 |
|
Earnings Per Share (Basic)
|
3.08 | 0.91 | 8.29 | 14.28 |
|
Diluted EPS
|
3.08 | 0.91 | 8.29 | 14.28 |
|
Weighted Average Shares
|
186.47 | 192.07 | 190.04 | 202.57 |
|
Diluted Weighted Avg Shares
|
186.47 | 192.07 | 190.04 | 202.57 |
|
Comprehensive Income
|
600.00 | 142.00 | 1,599.90 | 2,897.98 |