Income Statement
DRAGONFLY ENERGY HOLDINGS CORP.
DFLI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
58.63 | 50.65 | 64.39 | 86.25 | - |
|
Cost of Revenue
|
42.98 | 39.02 | 48.95 | 62.25 | - |
|
Gross Profit
|
15.65 | 11.63 | 15.45 | 24.00 | - |
|
Operating Expenses
|
38.82 | 37.39 | 42.88 | 58.00 | 0.29 |
|
Research & Development
|
2.98 | 5.45 | 3.86 | 2.76 | - |
|
Selling, General & Administrative
|
22.99 | 21.91 | 26.39 | 41.57 | - |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-23.17 | -25.76 | -27.43 | -34.00 | -0.29 |
|
Non-Operating Income
|
-46.86 | -14.86 | 13.59 | -6.28 | - |
|
Interest Income
|
- | - | - | - | 0.02 |
|
Interest Expense
|
- | - | 16.02 | 6.95 | - |
|
Other Non-Op Income / Expense
|
0.13 | -0.04 | 0.02 | 0.04 | - |
|
Income Before Tax
|
7.12 | 0.40 | -13.84 | -40.28 | - |
|
Income Tax Expense
|
-0.09 | 0.00 | -0.03 | -0.71 | - |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-69.94 | -40.62 | -13.82 | -39.57 | 1.91 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-20.94 | -24.39 | -26.19 | -33.11 | -0.29 |
|
Earnings Per Share (Basic)
|
-14.80 | -5.91 | -0.26 | -1.03 | 0.25 |
|
Diluted EPS
|
-14.80 | -5.91 | -0.26 | -1.03 | 0.24 |
|
Weighted Average Shares
|
4.78 | 6.87 | 52.79 | 38.57 | 7.73 |
|
Diluted Weighted Avg Shares
|
4.78 | 6.87 | 52.79 | 38.57 | 7.99 |
|
Comprehensive Income
|
- | - | - | - | - |