Income Statement
DROPBOX, INC.
DBX
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
2,521.00 | 2,548.20 | 2,501.60 | 2,324.90 | 2,157.90 | 1,913.90 | 1,661.30 | 1,391.70 |
|
Cost of Revenue
|
500.80 | 445.10 | 478.50 | 444.20 | 444.20 | 414.60 | 411.00 | 394.70 |
|
Gross Profit
|
2,020.20 | 2,103.10 | 2,023.10 | 1,880.70 | 1,713.70 | 1,499.30 | 1,250.30 | 997.00 |
|
Operating Expenses
|
1,331.10 | 1,616.90 | 1,484.40 | 1,699.40 | 1,439.30 | 1,776.30 | 1,330.80 | 1,491.00 |
|
Research & Development
|
732.00 | 914.90 | 936.50 | 891.90 | 755.90 | 727.50 | 662.10 | 768.20 |
|
Selling, General & Administrative
|
369.90 | 460.70 | 466.00 | 409.40 | 427.50 | 422.80 | 423.30 | 439.60 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
689.10 | 486.20 | 538.70 | 181.30 | 274.40 | -277.00 | -80.50 | -494.00 |
|
Non-Operating Income
|
71.50 | -23.60 | -15.70 | -11.40 | -24.90 | -26.80 | -28.50 | -13.90 |
|
Interest Income
|
- | - | - | - | - | - | - | - |
|
Interest Expense
|
93.20 | 5.20 | 2.20 | 2.10 | 1.90 | - | - | - |
|
Other Non-Op Income / Expense
|
7.10 | 9.70 | -3.70 | 8.10 | 30.10 | 25.10 | 16.00 | 6.80 |
|
Income Before Tax
|
617.60 | 509.80 | 554.40 | 192.70 | 299.30 | -250.20 | -52.00 | -480.10 |
|
Income Tax Expense
|
109.20 | 57.50 | 100.80 | -360.50 | -36.50 | 6.10 | 0.70 | 4.80 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
508.40 | 452.30 | 453.60 | 553.20 | 335.80 | -256.30 | -52.70 | -484.90 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
689.10 | 486.20 | 538.70 | 181.30 | 274.40 | -277.00 | -80.50 | -494.00 |
|
Earnings Per Share (Basic)
|
1.89 | 1.42 | 1.33 | 1.53 | 0.87 | - | - | - |
|
Diluted EPS
|
1.86 | 1.40 | 1.31 | 1.52 | 0.85 | - | - | - |
|
Weighted Average Shares
|
268.30 | 318.20 | 341.20 | 361.20 | 388.00 | - | - | - |
|
Diluted Weighted Avg Shares
|
272.80 | 323.40 | 345.60 | 363.30 | 395.80 | - | - | - |
|
Comprehensive Income
|
524.20 | 463.70 | 481.00 | 506.90 | 322.30 | -248.70 | -48.20 | -490.30 |