Income Statement
CREXENDO, INC.
CXDO
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
68.17 | 60.84 | 53.20 | 37.55 | 28.09 | 16.39 | 14.44 | 11.91 | 10.38 | 9.12 | 7.82 | 7.59 | 10.33 | 17.17 | 48.02 |
|
Cost of Revenue
|
- | - | - | - | - | 4.95 | - | - | - | 3.63 | 3.58 | 3.58 | 4.09 | 5.09 | 17.73 |
|
Gross Profit
|
68.17 | 60.84 | 53.20 | 37.55 | 28.09 | 11.44 | 14.44 | 11.91 | 10.38 | 5.49 | 4.25 | 4.01 | 6.24 | 12.08 | 30.30 |
|
Operating Expenses
|
63.48 | 59.01 | 54.89 | 74.95 | 30.90 | 15.40 | 13.30 | 12.11 | 11.20 | 11.88 | 12.66 | 14.19 | 16.07 | 23.28 | 53.92 |
|
Research & Development
|
5.72 | 5.55 | 4.86 | 3.96 | 1.40 | 1.19 | 0.85 | 0.80 | 0.75 | 0.83 | 0.78 | 1.60 | 1.69 | 1.99 | 3.26 |
|
Selling, General & Administrative
|
17.77 | 16.54 | 14.67 | 12.90 | 10.59 | 5.11 | 4.24 | 4.09 | 4.07 | 4.90 | 5.86 | 6.73 | 6.97 | 12.23 | 20.71 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
4.69 | 1.82 | -1.69 | -37.39 | -2.81 | -3.96 | 1.14 | -0.21 | -0.83 | -6.39 | -8.42 | -10.18 | -9.84 | -11.21 | -23.62 |
|
Non-Operating Income
|
0.68 | 0.07 | 1.43 | 1.22 | -0.10 | 0.91 | 0.01 | 0.00 | -0.19 | -0.02 | 0.29 | 0.30 | 0.53 | 1.96 | 4.71 |
|
Interest Income
|
0.64 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.15 | 0.50 | 1.91 | 4.75 |
|
Interest Expense
|
- | - | 0.12 | 0.08 | 84.00 | 0.08 | 0.01 | 0.01 | 0.21 | 0.14 | 0.03 | - | - | - | 0.00 |
|
Other Non-Op Income / Expense
|
0.06 | -0.08 | 1.43 | 1.22 | -2.91 | -0.03 | 0.02 | 0.00 | 0.01 | 0.11 | 0.29 | 0.15 | 0.02 | 0.06 | -0.04 |
|
Income Before Tax
|
5.37 | 1.89 | -0.26 | -36.18 | -2.91 | 1.90 | 1.15 | 0.40 | 0.50 | 0.43 | 0.28 | -0.61 | 2.53 | 6.49 | -1.18 |
|
Income Tax Expense
|
0.30 | 0.21 | 0.10 | -0.76 | -0.47 | -6.04 | 0.01 | 0.02 | 0.01 | 0.01 | -0.01 | 0.08 | -0.26 | -0.21 | 5.05 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
5.07 | 1.68 | -0.36 | -35.41 | -2.45 | 7.94 | 1.14 | -0.22 | -1.02 | -2.79 | -4.54 | -6.38 | -4.96 | -3.94 | -6.23 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
7.99 | 5.16 | 1.88 | -34.65 | 1,186.19 | -3.70 | 1.23 | -0.11 | -0.72 | -6.24 | -8.15 | -9.52 | -8.69 | -9.83 | -22.27 |
|
Earnings Per Share (Basic)
|
0.17 | 0.06 | -0.01 | -1.54 | -0.12 | 0.50 | 0.08 | -0.02 | -0.07 | -0.21 | -0.35 | -0.57 | -0.46 | -0.37 | -0.59 |
|
Diluted EPS
|
0.16 | 0.06 | -0.01 | -1.54 | -0.12 | 0.46 | 0.07 | -0.02 | -0.07 | -0.21 | -0.35 | -0.57 | -0.46 | -0.37 | -0.59 |
|
Weighted Average Shares
|
29.68 | 26.76 | 25.94 | 22,939.51 | 20.28 | 15.77 | 14.57 | 14.33 | 13.94 | 13.36 | 12.96 | 11.16 | 10.71 | 10.63 | 10.60 |
|
Diluted Weighted Avg Shares
|
31.64 | 30.02 | 25.94 | 22,939.51 | 20.28 | 17.42 | 15.56 | 14.33 | 13.94 | 13.36 | 12.96 | 11.16 | 10.71 | 10.63 | 10.60 |
|
Comprehensive Income
|
5.10 | 1.67 | -0.38 | -35.24 | - | - | - | - | - | - | - | - | - | - | - |