Income Statement
CLEARWAY ENERGY, INC.
CWEN
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,429.00 | 1,371.00 | 1,314.00 | 1,190.00 | 1,286.00 | 1,199.00 | 1,032.00 | 1,053.00 | 1,009.00 | 1,021.00 | 869.00 | 583.00 | 313.00 |
|
Cost of Revenue
|
- | - | - | 435.00 | 451.00 | 366.00 | 342.00 | 332.00 | 326.00 | 306.00 | 312.00 | 214.00 | 127.00 |
|
Gross Profit
|
1,429.00 | 1,371.00 | 1,314.00 | 755.00 | 835.00 | 833.00 | 690.00 | 721.00 | 683.00 | 715.00 | 557.00 | 369.00 | 186.00 |
|
Operating Expenses
|
41.00 | 39.00 | 36.00 | 40.00 | 40.00 | 34.00 | 29.00 | 20.00 | 19.00 | 16.00 | 12.00 | 8.00 | 7.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
41.00 | 39.00 | 36.00 | 40.00 | 40.00 | 34.00 | 29.00 | 20.00 | 19.00 | 16.00 | 12.00 | 8.00 | 7.00 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
1,388.00 | 1,332.00 | 1,278.00 | 715.00 | 795.00 | 799.00 | 661.00 | 701.00 | 664.00 | 699.00 | 545.00 | 361.00 | 179.00 |
|
Non-Operating Income
|
-173.00 | -33.00 | -13.00 | 1,282.00 | -63.00 | -52.00 | -102.00 | 117.00 | 50.00 | -14.00 | 69.00 | -136.00 | -11.00 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
387.00 | - | 337.00 | 232.00 | 312.00 | 415.00 | 404.00 | 306.00 | 306.00 | 274.00 | 238.00 | 166.00 | 35.00 |
|
Other Non-Op Income / Expense
|
31.00 | 35.00 | 12.00 | 29.00 | 32.00 | 8.00 | 83.00 | 74.00 | 71.00 | 37.00 | 35.00 | 27.00 | 63.00 |
|
Income Before Tax
|
40.00 | 64.00 | 109.00 | 1,282.00 | 172.00 | 140.00 | 135.00 | 135.00 | 120.00 | 153.00 | 156.00 | 109.00 | 117.00 |
|
Income Tax Expense
|
-344.00 | -121.00 | -95.00 | 700.00 | -114.00 | -79.00 | -93.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 8.00 |
|
Non-Controlling Interest
|
160.00 | 85.00 | -93.00 | 478.00 | -126.00 | -87.00 | 32.00 | 106.00 | -15.00 | -82.00 | 42.00 | 64.00 | - |
|
Net Income
|
169.00 | 88.00 | 79.00 | 582.00 | 51.00 | 25.00 | -11.00 | 135.00 | 120.00 | 153.00 | 156.00 | 109.00 | 109.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,070.00 | 1,959.00 | 1,804.00 | 1,227.00 | 1,304.00 | 1,227.00 | 1,057.00 | 1,032.00 | 998.00 | 996.00 | 810.00 | 497.00 | 230.00 |
|
Earnings Per Share (Basic)
|
1.43 | 0.75 | 0.67 | 4.99 | 0.44 | - | - | - | - | 0.58 | - | - | - |
|
Diluted EPS
|
1.43 | 0.75 | 0.67 | 4.99 | 0.44 | - | - | - | - | - | - | - | - |
|
Weighted Average Shares
|
84.00 | 83.00 | 82.00 | 82.00 | 82.00 | 80.00 | - | - | - | - | - | - | - |
|
Diluted Weighted Avg Shares
|
84.00 | 83.00 | 82.00 | 82.00 | 82.00 | 81.00 | - | - | - | - | - | - | - |
|
Comprehensive Income
|
170.00 | 84.00 | 77.00 | 593.00 | 59.00 | 26.00 | -8.00 | 58.00 | -16.00 | 56.00 | 15.00 | 7.00 | - |