Income Statement
COMSTOCK RESOURCES INC
CRK
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
2,220.29 | 1,254.46 | 1,565.11 | 3,628.06 | 1,850.73 | 858.20 | 1,147.29 | 548.90 | - | - | - | 555.23 | 420.29 | 456.19 | - | - |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Gross Profit
|
2,220.29 | 1,254.46 | 1,565.11 | 3,628.06 | 1,850.73 | 858.20 | 1,147.29 | 548.90 | - | - | - | 555.23 | 420.29 | 456.19 | - | - |
|
Operating Expenses
|
1,574.44 | 1,423.07 | 1,338.51 | 1,346.58 | 949.96 | 695.16 | 493.80 | 341.91 | 255.51 | 359.50 | 1,418.08 | 587.30 | 492.62 | 587.85 | 475.68 | 361.15 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
48.69 | 39.44 | 37.99 | 39.41 | 34.94 | 32.04 | 29.24 | 27.42 | 26.14 | 23.96 | 23.54 | 32.38 | 34.77 | 33.80 | 35.17 | 37.20 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
645.85 | -168.62 | 226.60 | 2,281.48 | 900.77 | 163.03 | 653.49 | 206.99 | -255.51 | -359.50 | -1,418.08 | -32.07 | -72.33 | -131.66 | -475.68 | -361.15 |
|
Non-Operating Income
|
-137.12 | -199.21 | 20.39 | -879.54 | -1,131.10 | -224.66 | -150.19 | -97.00 | -129.17 | 55.83 | -35.90 | -49.73 | -90.55 | -15.75 | -6.78 | -12.43 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.26 |
|
Interest Expense
|
- | - | 169.02 | 171.09 | 218.49 | 234.83 | 161.54 | 109.20 | 146.45 | 128.74 | 118.59 | 58.63 | 73.24 | 64.58 | 42.69 | 29.46 |
|
Other Non-Op Income / Expense
|
3.14 | 1.21 | 1.77 | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Income Before Tax
|
508.74 | -367.83 | 246.99 | 1,401.94 | -230.32 | -61.63 | 124.69 | 109.99 | -129.35 | -127.97 | -1,201.55 | -81.80 | -162.88 | -147.41 | -48.10 | -24.43 |
|
Income Tax Expense
|
113.13 | -138.18 | 35.87 | 261.06 | 11.40 | -9.21 | 27.80 | 27.54 | -17.94 | 7.17 | -154.45 | -24.69 | -203.91 | -47.35 | -14.62 | -4.85 |
|
Non-Controlling Interest
|
24.59 | 10.90 | 0.78 | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
395.61 | -229.65 | 211.12 | 1,140.88 | -241.73 | -52.42 | 96.89 | 82.45 | -111.41 | -135.13 | -1,047.11 | -57.11 | 41.03 | -100.06 | -33.47 | -19.59 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,287.02 | 626.78 | 834.51 | 2,770.93 | 1,370.16 | 580.14 | 930.01 | 377.20 | -131.96 | -218.01 | -1,096.75 | 346.20 | 264.80 | 233.63 | -184.91 | -147.34 |
|
Earnings Per Share (Basic)
|
1.43 | -0.76 | 0.76 | 4.75 | -1.12 | -0.39 | 1.00 | - | - | - | - | -1.24 | 0.85 | -2.16 | -0.73 | -0.43 |
|
Diluted EPS
|
1.43 | -0.76 | 0.76 | 4.11 | -1.12 | -0.39 | 0.82 | - | - | - | - | -1.24 | 0.85 | -2.16 | -0.73 | -0.43 |
|
Weighted Average Shares
|
290.78 | 287.01 | 276.81 | 236.05 | 231.63 | 215.19 | 142.75 | 105.45 | - | - | - | 46.55 | 46.55 | 46.42 | 46.00 | 45.56 |
|
Diluted Weighted Avg Shares
|
294.13 | 287.01 | 276.81 | 277.47 | 231.63 | 215.19 | 187.38 | 105.46 | - | - | - | 46.55 | 46.55 | 46.42 | 46.00 | 45.56 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - | - | -1,047.11 | -57.11 | 36.61 | -116.12 | -45.33 | -17.88 |