Income Statement
SMART POWERR CORP.
CREG
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
0.26 | - | - | - | - | - | - | - | - | 0.01 | 24.36 | 19.66 | 320.00 | 129.00 | 31.29 |
|
Cost of Revenue
|
0.15 | - | - | - | - | 29.43 | - | - | 0.00 | 0.01 | 42.28 | 29.17 | 95.69 | 0.00 | 23.01 |
|
Gross Profit
|
0.12 | - | - | - | - | -29.43 | - | - | - | -0.01 | 3.22 | 5.07 | 15.35 | 1.25 | 8.28 |
|
Operating Expenses
|
3.13 | 1.09 | 0.80 | 3.88 | 0.81 | -5.83 | 9.97 | 66.19 | 2.86 | 1.81 | 2.31 | 3.49 | 4.16 | -2.69 | 4.74 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
3.13 | 1.09 | 0.80 | 1.60 | 0.84 | 0.20 | 2.47 | 5.55 | 2.82 | 1.56 | 2.31 | 3.49 | 4.16 | -2.69 | 4.74 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-3.02 | -1.09 | -0.80 | -3.88 | -0.81 | -23.61 | -9.97 | -66.19 | -2.86 | -1.81 | 0.91 | 1.58 | 11.19 | 3.94 | 3.54 |
|
Non-Operating Income
|
0.16 | -0.45 | 0.15 | -0.51 | -11.48 | -1.78 | -2.69 | -8.58 | -5.44 | -9.71 | -2.29 | -2.20 | -7.83 | -7.67 | 0.99 |
|
Interest Income
|
0.11 | 0.13 | 0.25 | 0.43 | 0.41 | 0.19 | 0.16 | 0.15 | 0.14 | 0.13 | 0.16 | 0.19 | 0.23 | 0.20 | 0.11 |
|
Interest Expense
|
- | - | 1.20 | - | 3.11 | 1.46 | 2.10 | 337.00 | 5.56 | 7.18 | 3.22 | 3.43 | 6.72 | 9.25 | 19.27 |
|
Other Non-Op Income / Expense
|
0.46 | -0.11 | -0.01 | - | -11.63 | 0.00 | 0.32 | 0.00 | -0.02 | 0.52 | 0.02 | 1.02 | 0.16 | - | 0.13 |
|
Income Before Tax
|
-2.86 | -1.55 | -0.65 | -4.39 | -12.28 | 4.05 | -11.80 | -66.57 | -1.01 | 0.64 | 21.61 | 25.84 | 22.70 | 6.14 | 26.63 |
|
Income Tax Expense
|
0.04 | 0.01 | 0.10 | 0.07 | -0.05 | - | -3.02 | -0.58 | 8.31 | -0.84 | 21.61 | 25.84 | 22.70 | 2.74 | 5.18 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | -3.20 | -0.33 | -0.35 | -0.03 | -0.09 | 0.19 | -0.18 | 0.95 |
|
Net Income
|
-2.90 | -1.56 | -0.75 | -4.46 | -12.23 | -4.05 | -8.77 | -66.00 | 9.00 | -1.83 | 0.00 | 0.00 | 0.00 | 3.41 | 21.45 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-3.02 | -1.09 | -0.80 | -3.88 | -0.81 | -23.61 | -9.97 | -66.19 | -2.86 | -1.81 | 0.93 | 1.60 | 11.23 | 3.99 | 3.60 |
|
Earnings Per Share (Basic)
|
-0.19 | -0.18 | -0.10 | -0.61 | -2.18 | - | -5.61 | -7.62 | -1.08 | 0.22 | 0.22 | 0.28 | 0.29 | 0.07 | 0.51 |
|
Diluted EPS
|
-0.19 | -0.18 | - | - | - | - | -5.61 | -7.62 | -1.08 | 0.22 | 0.22 | 0.28 | 0.29 | 0.07 | 0.39 |
|
Weighted Average Shares
|
15.18 | 8.56 | 7.78 | 7.33 | 5.61 | - | 1.56 | 8.66 | 8.31 | 8.31 | 83.08 | 69.63 | 53.85 | 47.56 | 42.45 |
|
Diluted Weighted Avg Shares
|
15.18 | 8.56 | - | - | - | - | 1.56 | 8.71 | 8.31 | 8.31 | 83.08 | 69.63 | 54.38 | 51.04 | 56.06 |
|
Comprehensive Income
|
2.74 | -5.61 | -2.75 | -16.10 | -9.18 | 10.46 | -10.28 | -71.48 | 3.18 | -11.93 | 5.62 | 19.59 | 20.28 | 3.68 | 26.65 |