Income Statement
CPS TECHNOLOGIES CORP/DE/
CPSH
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
32.60 | 21.12 | 27.55 | 26.59 | 22.45 | 20.87 | 21.47 | 21.58 | 14.58 | 15.35 | 21.76 | 23.14 | 21.41 | 14.05 | 19.81 |
|
Cost of Revenue
|
27.31 | 21.24 | 20.73 | 19.29 | 17.66 | 16.70 | 18.93 | 18.67 | 0.00 | 0.00 | 0.03 | 0.16 | 0.26 | 0.50 | 1.97 |
|
Gross Profit
|
5.29 | -0.12 | 6.83 | 7.30 | 4.79 | 4.17 | 2.54 | 2.91 | 1.66 | 2.16 | 4.66 | 5.47 | 5.36 | 0.26 | 2.96 |
|
Operating Expenses
|
4.85 | 4.26 | 5.13 | 5.07 | 4.28 | 3.26 | 3.14 | 3.81 | 3.61 | 3.34 | 4.05 | 4.25 | 3.90 | 3.06 | 3.29 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
4.85 | 4.26 | 5.13 | 5.07 | 4.28 | 3.26 | 3.14 | 3.81 | 3.61 | 3.34 | 4.05 | 4.25 | 3.90 | 3.06 | 3.29 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
0.44 | -4.38 | 1.70 | 2.23 | 0.51 | 0.91 | -0.60 | -0.90 | -1.95 | -1.18 | 0.62 | 1.22 | 1.46 | -2.80 | -0.34 |
|
Non-Operating Income
|
-0.24 | -0.29 | 0.03 | 0.65 | 0.00 | - | - | - | - | - | - | - | - | 0.03 | - |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
0.00 | 0.00 | 0.01 | 0.01 | 0.02 | - | - | - | - | - | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
0.00 | 0.00 | - | - | - | - | - | -0.02 | - | 0.05 | 0.01 | 0.01 | -0.03 | - | -0.03 |
|
Income Before Tax
|
0.68 | -4.09 | 1.95 | 2.89 | 0.51 | - | - | - | - | - | - | - | - | -2.83 | - |
|
Income Tax Expense
|
0.26 | -0.96 | 0.58 | 0.76 | -2.71 | -0.01 | - | - | - | - | - | - | - | -1.31 | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
0.42 | -3.14 | 1.37 | 2.13 | 3.22 | 0.91 | -0.64 | 3.71 | -1.72 | -0.45 | 0.45 | 1.00 | 0.97 | -1.52 | -0.05 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1.05 | -3.83 | 2.19 | 2.68 | 0.98 | 1.44 | -0.07 | -0.33 | -1.95 | -1.18 | 0.62 | 1.22 | 1.46 | -2.80 | -0.34 |
|
Earnings Per Share (Basic)
|
0.03 | -0.22 | 0.09 | 0.15 | 0.23 | 0.07 | -0.05 | -0.28 | -0.13 | -0.03 | 0.03 | 0.08 | 0.07 | -0.12 | 0.00 |
|
Diluted EPS
|
0.03 | -0.22 | 0.09 | 0.15 | 0.22 | 0.07 | -0.05 | -0.28 | -0.13 | -0.03 | 0.03 | 0.07 | 0.07 | -0.12 | 0.00 |
|
Weighted Average Shares
|
15.29 | 14.52 | 14.50 | 14.42 | 14.06 | 13.25 | 13.21 | 13.21 | 13.20 | 13.20 | 13.18 | 13.10 | 12.99 | 12.87 | 12.77 |
|
Diluted Weighted Avg Shares
|
15.39 | 14.52 | 14.63 | 14.68 | 14.59 | 13.35 | 13.21 | 13.21 | 13.20 | 13.20 | 13.64 | 13.70 | 13.27 | 12.87 | 12.77 |
|
Comprehensive Income
|
0.40 | -3.12 | - | - | - | - | - | - | - | - | - | - | - | - | - |