Income Statement
CORE SCIENTIFIC, INC./TX
CORZ
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
319.02 | 510.67 | 502.40 | 640.31 | - |
|
Cost of Revenue
|
281.12 | 389.60 | 87.25 | 631.91 | - |
|
Gross Profit
|
37.90 | 121.07 | 123.46 | 8.40 | - |
|
Operating Expenses
|
159.22 | 122.28 | 101.09 | 252.97 | 4.79 |
|
Research & Development
|
- | 11.83 | 7.18 | 26.96 | - |
|
Selling, General & Administrative
|
159.22 | 110.45 | 93.91 | 213.28 | 4.79 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-121.33 | -1.21 | 22.37 | -244.57 | -4.79 |
|
Non-Operating Income
|
-42.44 | -1,294.95 | -254.77 | -53.86 | - |
|
Interest Income
|
- | - | - | - | 0.03 |
|
Interest Expense
|
19.03 | - | - | - | - |
|
Other Non-Op Income / Expense
|
-0.04 | 0.33 | 2.53 | -5.23 | - |
|
Income Before Tax
|
-288.03 | -1,314.15 | -245.80 | -2,163.41 | - |
|
Income Tax Expense
|
0.58 | 0.86 | 0.68 | -17.09 | - |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-288.62 | -1,315.01 | -246.49 | -2,146.32 | -32.50 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-52.41 | 112.00 | 118.37 | -19.31 | -4.79 |
|
Earnings Per Share (Basic)
|
-0.88 | -4.39 | -0.65 | -6.30 | - |
|
Diluted EPS
|
-0.88 | -4.39 | -0.65 | -6.30 | - |
|
Weighted Average Shares
|
318.07 | 255.83 | 379.86 | 340.65 | - |
|
Diluted Weighted Avg Shares
|
318.07 | 255.83 | 379.86 | 340.65 | - |
|
Comprehensive Income
|
- | -1,315.01 | -246.49 | -2,135.35 | - |