Income Statement
TRAEGER, INC.
COOK
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
559.52 | 604.07 | 605.88 | 655.90 | 785.55 |
|
Cost of Revenue
|
340.17 | 348.60 | 382.33 | 427.13 | 481.83 |
|
Gross Profit
|
219.35 | 255.47 | 223.56 | 228.77 | 303.71 |
|
Operating Expenses
|
317.07 | 258.41 | 279.00 | 574.71 | 361.91 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
95.03 | 113.48 | 129.80 | 166.82 | 165.18 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-97.73 | -2.94 | -55.45 | -345.94 | -58.20 |
|
Non-Operating Income
|
-21.60 | -33.02 | -26.97 | -35.01 | -29.13 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
- | - | 31.28 | 27.89 | 26.65 |
|
Other Non-Op Income / Expense
|
9.76 | 0.48 | 4.31 | -7.13 | 2.70 |
|
Income Before Tax
|
-119.32 | -35.96 | -82.42 | -380.95 | -87.33 |
|
Income Tax Expense
|
-4.14 | -1.96 | 1.99 | 1.19 | 1.49 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-115.18 | -34.01 | -84.40 | -382.14 | -88.82 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-62.47 | 32.33 | -19.89 | -310.39 | -23.82 |
|
Earnings Per Share (Basic)
|
-0.87 | -0.27 | -0.68 | -3.19 | -0.79 |
|
Diluted EPS
|
-0.87 | -0.27 | -0.68 | -3.19 | -0.79 |
|
Weighted Average Shares
|
133.10 | 127.44 | 123.73 | 119.70 | 112.37 |
|
Diluted Weighted Avg Shares
|
133.10 | 127.44 | 123.73 | 119.70 | 112.37 |
|
Comprehensive Income
|
-118.99 | -40.61 | -96.73 | -358.79 | -88.91 |