Income Statement
CORE & MAIN, INC.
CNM
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jan 31, 2026 2026 FY | Jan 31, 2025 2025 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
7,647.00 | 7,441.00 | 6,702.00 | 6,651.00 | 5,004.00 |
|
Cost of Revenue
|
5,588.00 | 5,461.00 | 4,884.00 | 4,856.00 | 3,724.00 |
|
Gross Profit
|
2,059.00 | 1,980.00 | 1,818.00 | 1,795.00 | 1,280.00 |
|
Operating Expenses
|
1,337.00 | 1,261.00 | 1,078.00 | 1,020.00 | 855.00 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
1,154.00 | 1,078.00 | 931.00 | 880.00 | 717.00 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
722.00 | 719.00 | 740.00 | 775.00 | 425.00 |
|
Non-Operating Income
|
115.00 | 142.00 | 81.00 | 66.00 | 149.00 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
- | - | 81.00 | 66.00 | 98.00 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - |
|
Income Before Tax
|
607.00 | 577.00 | 659.00 | 709.00 | 276.00 |
|
Income Tax Expense
|
166.00 | 166.00 | 288.00 | 343.00 | 110.00 |
|
Non-Controlling Interest
|
21.00 | 23.00 | 160.00 | 215.00 | 59.00 |
|
Net Income
|
441.00 | 411.00 | 371.00 | 366.00 | 166.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jan 31, 2026 2026 FY | Jan 31, 2025 2025 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
905.00 | 902.00 | 887.00 | 915.00 | 563.00 |
|
Earnings Per Share (Basic)
|
2.32 | 2.14 | 2.15 | 2.16 | 0.57 |
|
Diluted EPS
|
2.31 | 2.13 | 2.15 | 2.13 | 0.55 |
|
Weighted Average Shares
|
189.72 | 191.62 | 172.84 | 169.48 | 159.19 |
|
Diluted Weighted Avg Shares
|
197.86 | 201.44 | 227.82 | 246.22 | 244.45 |
|
Comprehensive Income
|
408.00 | 392.00 | 353.00 | 393.00 | 188.00 |