Income Statement
COMPASS PATHWAYS PLC
CMPS
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
- | - | - | - | - |
|
Cost of Revenue
|
- | - | - | - | - |
|
Gross Profit
|
- | - | - | - | - |
|
Operating Expenses
|
179.04 | 178.21 | 136.92 | 110.40 | 83.22 |
|
Research & Development
|
118.44 | 119.04 | 87.52 | 65.05 | 44.03 |
|
Selling, General & Administrative
|
60.60 | 59.17 | 49.40 | 45.35 | 39.19 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-179.04 | -178.21 | -136.92 | -110.40 | -83.22 |
|
Non-Operating Income
|
-111.30 | 24.68 | 19.24 | 19.31 | 11.68 |
|
Interest Income
|
7.18 | 8.27 | - | - | - |
|
Interest Expense
|
4.50 | 4.50 | 2.20 | - | - |
|
Other Non-Op Income / Expense
|
1.38 | 0.82 | - | - | - |
|
Income Before Tax
|
-290.34 | -153.53 | -117.68 | -91.10 | -71.54 |
|
Income Tax Expense
|
-2.47 | 1.59 | 0.78 | 0.41 | 0.20 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-287.86 | -155.12 | -118.46 | -91.51 | -71.74 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-179.04 | -178.21 | -136.68 | -110.07 | -83.02 |
|
Earnings Per Share (Basic)
|
-3.08 | -2.30 | -2.32 | -2.16 | -1.79 |
|
Diluted EPS
|
-3.08 | -2.30 | -2.32 | -2.16 | -1.79 |
|
Weighted Average Shares
|
93.50 | 67.48 | 51.03 | 42.44 | 40.00 |
|
Diluted Weighted Avg Shares
|
93.50 | 67.48 | 51.03 | 42.44 | 40.00 |
|
Comprehensive Income
|
-286.46 | -154.39 | -118.52 | -117.21 | -77.49 |