Income Statement

COMPASS MINERALS INTERNATIONAL INC

CMP
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Sep 30, 2025 2025 FY Sep 30, 2024 2024 FY Sep 30, 2023 2023 FY Sep 30, 2022 2022 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY Dec 31, 2010 2010 FY
Revenue
1,243.90 1,117.40 1,204.70 1,244.10 1,373.50 1,490.50 1,493.60 - - - - - - - -
Cost of Revenue
709.90 305.30 346.10 379.50 266.60 312.50 879.70 - - - - - - - -
Gross Profit
190.70 195.00 233.90 196.80 312.30 336.80 293.90 326.60 299.50 330.10 421.40 286.00 227.10 309.80 314.90
Operating Expenses
113.30 137.80 154.80 153.90 171.80 173.20 163.60 167.40 124.90 108.70 110.40 100.40 93.90 94.50 88.40
Research & Development
- - - - - - - - - - - - - - -
Selling, General & Administrative
113.30 137.80 154.80 153.90 171.80 173.20 163.60 167.40 124.90 108.70 110.40 100.40 93.90 94.50 88.40
Other Operating Expenses
- - - - - - - - - - - - - - -
Operating Income
77.40 57.20 79.10 42.90 140.50 163.60 130.30 159.20 174.60 221.40 311.00 185.60 133.20 215.30 226.50
Non-Operating Income
131.10 245.40 46.20 45.20 69.30 -11.30 8.80 -4.40 -1.10 14.60 0.90 6.40 -3.70 3.00 -8.60
Interest Income
1.30 1.00 5.30 - - - - - - - - - - - -
Interest Expense
2.50 0.00 55.50 55.20 71.20 68.40 62.50 52.90 34.10 21.50 20.10 17.90 18.20 21.00 22.70
Other Non-Op Income / Expense
0.00 0.80 1.80 3.90 1.40 0.70 1.00 0.80 -1.40 - - - - - -
Income Before Tax
-53.70 -188.20 32.90 -2.30 71.20 84.60 77.60 102.70 197.30 214.50 291.80 174.10 111.30 197.30 195.20
Income Tax Expense
26.10 17.90 17.40 22.80 11.70 22.10 8.80 60.00 34.60 55.30 73.90 43.30 22.40 48.30 44.60
Non-Controlling Interest
- - - - - - - - - - - - - - -
Net Income
-79.80 -206.10 15.50 -25.10 59.50 62.50 68.80 42.70 162.70 159.20 217.90 130.80 88.90 149.00 150.60
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Sep 30, 2025 2025 FY Sep 30, 2024 2024 FY Sep 30, 2023 2023 FY Sep 30, 2022 2022 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY Dec 31, 2010 2010 FY
Depreciation & Amortization
- - - - - - - - - - - - - - -
EBITDA
180.60 162.20 177.70 156.60 278.40 301.50 267.20 281.40 264.90 299.70 389.00 258.60 197.70 280.00 278.50
Earnings Per Share (Basic)
- -4.99 0.37 -0.74 1.72 1.82 2.02 1.25 4.79 4.70 6.45 3.89 2.65 4.46 4.52
Diluted EPS
- -4.99 0.37 -0.74 1.72 1.81 2.02 1.25 4.79 4.69 6.44 3.88 2.65 4.45 4.51
Weighted Average Shares
41.83 41.31 40.79 34.12 33.93 33.88 33.85 33.82 33.78 33.68 33.56 33.40 33.11 32.91 0.03
Diluted Weighted Avg Shares
41.83 41.31 40.79 34.12 33.93 33.88 33.85 33.82 33.78 33.69 33.58 33.42 33.14 32.93 0.03
Comprehensive Income
-11.50 8.30 26.10 -4.80 59.50 81.30 68.80 69.70 166.10 159.20 217.90 130.80 105.70 149.00 -