Income Statement
CLARIVATE PLC
CLVT
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY |
|---|---|---|---|---|---|---|---|
|
Revenue
|
2,455.20 | 2,556.70 | 2,628.80 | 2,659.80 | 1,876.89 | 1,254.05 | 974.35 |
|
Cost of Revenue
|
833.60 | 869.20 | 906.40 | 954.00 | 626.10 | - | - |
|
Gross Profit
|
1,621.60 | 1,687.50 | 1,722.40 | 1,705.80 | 1,250.79 | 1,254.05 | 974.35 |
|
Operating Expenses
|
708.60 | 727.60 | 739.70 | 729.90 | 642.99 | 1,251.24 | 1,017.43 |
|
Research & Development
|
- | - | - | - | - | - | - |
|
Selling, General & Administrative
|
708.60 | 727.60 | 739.70 | 729.90 | 642.99 | 553.76 | 368.68 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - |
|
Operating Income
|
913.00 | 959.90 | 982.70 | 975.90 | 607.80 | 2.81 | -43.09 |
|
Non-Operating Income
|
1,106.90 | 1,513.70 | 1,995.20 | 4,965.00 | 865.95 | 111.91 | 157.69 |
|
Interest Income
|
- | - | - | - | - | - | - |
|
Interest Expense
|
- | - | 293.70 | 270.30 | 252.49 | 111.91 | 157.69 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - |
|
Income Before Tax
|
-193.90 | -553.80 | -1,012.50 | -3,989.10 | -258.15 | -109.11 | -200.78 |
|
Income Tax Expense
|
7.20 | 82.90 | -101.30 | -28.90 | 12.30 | -2.80 | 10.20 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - |
|
Net Income
|
-201.10 | -636.70 | -911.20 | -3,960.20 | -270.45 | -106.31 | -210.98 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY |
|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - |
|
EBITDA
|
1,670.20 | 1,686.90 | 1,691.00 | 1,686.40 | 1,145.62 | 305.96 | 157.46 |
|
Earnings Per Share (Basic)
|
-0.30 | -0.96 | -1.47 | -5.97 | -0.49 | - | - |
|
Diluted EPS
|
-0.30 | -0.96 | -1.47 | -6.24 | -0.61 | -0.25 | - |
|
Weighted Average Shares
|
673.30 | 693.60 | 671.60 | 676.10 | 630.98 | - | - |
|
Diluted Weighted Avg Shares
|
673.30 | 693.60 | 671.60 | 678.60 | 640.77 | - | - |
|
Comprehensive Income
|
-127.90 | -667.70 | -740.60 | -4,952.80 | -436.08 | 402.09 | -221.21 |