Income Statement
CHEWY, INC.
CHWY
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jan 31, 2026 2025 FY | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY |
|---|---|---|---|---|---|---|---|
|
Revenue
|
12,601.50 | 11,861.34 | 11,147.72 | 10,098.94 | 8,890.77 | 7,146.26 | 4,846.74 |
|
Cost of Revenue
|
8,847.60 | 8,393.63 | 7,986.20 | 7,268.03 | 6,517.19 | 5,325.46 | 3,702.68 |
|
Gross Profit
|
3,753.90 | 3,467.70 | 3,161.52 | 2,830.91 | 2,373.58 | 1,820.81 | 1,144.06 |
|
Operating Expenses
|
3,499.60 | 3,355.12 | 3,185.14 | 2,775.15 | 2,445.76 | 1,911.27 | 1,396.79 |
|
Research & Development
|
- | - | - | - | - | - | - |
|
Selling, General & Administrative
|
2,674.70 | 2,551.00 | 2,442.68 | 2,125.77 | 1,826.86 | 1,397.97 | 969.89 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - |
|
Operating Income
|
254.30 | 112.59 | -23.63 | 55.75 | -72.18 | -90.46 | -252.73 |
|
Non-Operating Income
|
-9.00 | -39.11 | -71.86 | 3.88 | 1.64 | 2.02 | -0.36 |
|
Interest Income
|
19.80 | 40.59 | 62.08 | 11.87 | - | - | - |
|
Interest Expense
|
- | 5.52 | 3.58 | 2.57 | - | - | - |
|
Other Non-Op Income / Expense
|
-6.20 | 4.04 | 13.35 | -13.17 | - | - | - |
|
Income Before Tax
|
263.30 | 151.69 | 48.23 | 51.88 | -73.82 | -92.49 | -252.37 |
|
Income Tax Expense
|
40.50 | -241.05 | 8.65 | 2.65 | 0.00 | 0.00 | 0.00 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - |
|
Net Income
|
222.80 | 392.74 | 39.58 | 49.23 | -73.82 | -92.49 | -252.37 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jan 31, 2026 2025 FY | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY |
|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - |
|
EBITDA
|
383.60 | 227.14 | 86.07 | 139.06 | -17.17 | -54.80 | -222.08 |
|
Earnings Per Share (Basic)
|
0.54 | 0.93 | 0.09 | 0.12 | -0.18 | - | - |
|
Diluted EPS
|
0.52 | 0.91 | 0.09 | 0.12 | -0.18 | - | - |
|
Weighted Average Shares
|
414.10 | 421.35 | 429.46 | 422.33 | 417.22 | - | - |
|
Diluted Weighted Avg Shares
|
425.80 | 430.99 | 432.04 | 427.77 | 417.22 | - | - |
|
Comprehensive Income
|
223.60 | 393.22 | 39.17 | - | - | - | - |