Income Statement
CHOICE HOTELS INTERNATIONAL INC /DE
CHH
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,596.79 | 1,584.84 | 1,544.17 | 1,401.95 | 1,069.30 | 774.07 | 1,114.82 | 1,041.30 | 1,007.36 | 924.64 | 859.88 | 757.97 | 724.31 | 691.51 | 638.79 | 596.08 |
|
Cost of Revenue
|
663.34 | 757.53 | 782.41 | 653.06 | - | - | 46.81 | 48.69 | 47.95 | 45.90 | 44.58 | 44.01 | - | - | - | - |
|
Gross Profit
|
933.46 | 827.31 | 761.76 | 748.89 | 1,069.30 | 774.07 | 1,068.01 | 992.62 | 959.41 | 878.74 | 815.30 | 713.96 | 724.31 | 691.51 | 638.79 | 596.08 |
|
Operating Expenses
|
328.96 | 219.88 | 216.08 | 207.28 | 145.62 | 148.52 | 168.83 | 170.03 | 175.29 | 163.89 | 154.59 | 137.76 | 128.95 | 130.68 | 107.52 | 94.54 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
328.96 | 219.88 | 216.08 | 207.28 | 145.62 | 148.52 | 168.83 | 170.03 | 175.29 | 163.89 | 154.59 | 137.76 | 128.95 | 130.68 | 107.52 | 94.54 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
604.50 | 607.44 | 545.68 | 541.61 | 923.68 | 625.55 | 899.18 | 822.59 | 784.12 | 714.85 | 660.71 | 576.20 | 595.36 | 560.83 | 531.27 | 501.54 |
|
Non-Operating Income
|
8.49 | -68.13 | -38.07 | -41.80 | -52.44 | -69.05 | -1.44 | -45.22 | 5.61 | 5.61 | 3.84 | 5.44 | 6.50 | 25.34 | 14.57 | -2.55 |
|
Interest Income
|
6.24 | 8.65 | 7.76 | 7.29 | 4.98 | 7.69 | 10.00 | 7.45 | 5.92 | 3.54 | 1.58 | 1.76 | 2.55 | 1.54 | 1.31 | - |
|
Interest Expense
|
- | - | 63.78 | 43.80 | 46.68 | 49.03 | 46.81 | 45.91 | 45.04 | 44.45 | 42.83 | 41.49 | 42.54 | 31.04 | 16.82 | 6.68 |
|
Other Non-Op Income / Expense
|
-14.32 | 12.33 | 2.88 | 1.73 | -15.88 | -15.29 | -9.58 | -5.32 | -4.55 | 0.49 | -0.90 | -0.66 | 1.60 | 1.50 | 1.50 | 1.23 |
|
Income Before Tax
|
456.89 | 395.65 | 511.41 | 554.64 | 468.89 | 176.01 | 382.83 | 372.69 | 326.42 | 307.85 | 284.85 | 272.52 | 247.43 | 241.71 | 218.59 | - |
|
Income Tax Expense
|
86.95 | 95.98 | 78.45 | 104.65 | 87.54 | -22.38 | 47.05 | 156.34 | 109.10 | 60.61 | 55.96 | 50.60 | 44.32 | 48.48 | 47.66 | 50.77 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
369.95 | 299.67 | 258.51 | 332.15 | 288.96 | 75.39 | 222.88 | 216.36 | 114.89 | 139.37 | 128.03 | 123.16 | 112.60 | 120.69 | 110.40 | 107.44 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
664.21 | 650.72 | 585.33 | 572.04 | 948.45 | 651.38 | 918.01 | 836.92 | 809.02 | 739.85 | 683.71 | 585.56 | 612.39 | 576.64 | 545.76 | 509.88 |
|
Earnings Per Share (Basic)
|
7.97 | 6.26 | 5.11 | 6.05 | 5.20 | - | - | - | - | 2.48 | 2.24 | 2.11 | 1.92 | 2.08 | 1.86 | 1.80 |
|
Diluted EPS
|
7.90 | 6.20 | 5.07 | 5.99 | 5.15 | - | - | - | - | 2.46 | 2.22 | 2.10 | 1.91 | 2.07 | 1.85 | 1.80 |
|
Weighted Average Shares
|
46.17 | 47.65 | 50.34 | 54.60 | 55.38 | 55.18 | 55.36 | 56.13 | 56.11 | 55.87 | 56.81 | 57.73 | 57.93 | 57.47 | 58.86 | - |
|
Diluted Weighted Avg Shares
|
46.58 | 48.08 | 50.70 | 55.12 | 55.88 | 55.53 | 55.67 | 56.60 | 56.53 | 56.16 | 57.27 | 58.26 | 58.34 | 57.65 | 58.93 | - |
|
Comprehensive Income
|
370.83 | 299.14 | 258.05 | 331.52 | 289.03 | 75.29 | - | - | - | - | - | - | - | - | 110.79 | 99.92 |