Income Statement
CHEMED CORP
CHE
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
2,529.98 | 2,431.29 | 2,264.42 | 2,134.96 | 2,139.26 | 2,079.58 | 1,938.56 | 1,811.41 | 1,666.72 | 1,576.88 | 1,543.39 | 1,456.28 | 1,413.33 | 1,430.04 | 1,355.97 | 1,280.55 |
|
Cost of Revenue
|
1,706.79 | 1,576.94 | 1,465.60 | 1,369.88 | 1,369.46 | 1,378.20 | 1,321.13 | 1,228.64 | 1,150.53 | 1,115.43 | 1,087.61 | 1,034.67 | 1,008.81 | 1,033.32 | 970.48 | 906.02 |
|
Gross Profit
|
823.18 | 854.35 | 798.82 | 765.09 | 769.80 | 701.39 | 617.43 | 582.76 | 516.19 | 461.45 | 455.78 | 421.61 | 404.52 | 396.72 | 385.49 | 374.53 |
|
Operating Expenses
|
-1,876.06 | -1,860.32 | 395.12 | 358.73 | 366.73 | 330.22 | 305.71 | 288.92 | 276.65 | 243.57 | 237.82 | 220.12 | 212.52 | 208.66 | 202.26 | 201.96 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
417.19 | 424.36 | 395.12 | 358.73 | 366.73 | 330.22 | 305.71 | 288.92 | 276.65 | 243.57 | 237.82 | 220.12 | 212.52 | 208.66 | 202.26 | 201.96 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
406.00 | 429.99 | 403.70 | 406.36 | 403.08 | 371.17 | 311.72 | 293.85 | 239.54 | 217.88 | 217.96 | 201.49 | 192.00 | 188.07 | 183.23 | 172.57 |
|
Non-Operating Income
|
19.28 | 34.75 | 12.91 | -9.23 | 9.14 | 8.67 | 8.76 | 0.96 | 8.15 | 2.02 | -0.69 | 2.52 | 16.33 | 25.22 | 25.97 | 38.73 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | 11.17 | 9.04 | 7.13 | 5.53 | 6.47 | - |
|
Interest Expense
|
1.75 | 1.78 | 3.11 | 4.58 | 1.87 | 2.36 | 4.54 | 4.99 | 4.27 | 3.72 | 3.65 | 8.19 | 15.04 | 14.72 | 13.89 | 11.96 |
|
Other Non-Op Income / Expense
|
-0.01 | 0.00 | 0.23 | 0.38 | 0.46 | -0.03 | 8.76 | 0.96 | 8.15 | 2.02 | -0.69 | 2.52 | 5.47 | 17.63 | 16.51 | 2.27 |
|
Income Before Tax
|
446.06 | 492.79 | 350.37 | 329.68 | 350.31 | 395.99 | 261.61 | 239.60 | 116.92 | 177.05 | 180.13 | 162.75 | 143.29 | 162.84 | 157.26 | 133.83 |
|
Income Tax Expense
|
90.54 | 97.47 | 77.86 | 80.06 | 81.76 | 76.52 | 41.69 | 34.06 | 18.74 | 68.31 | 69.85 | 63.44 | 66.07 | 73.54 | 71.28 | 52.00 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
265.24 | 302.00 | 272.51 | 249.62 | 268.55 | 319.47 | 219.92 | 205.54 | 98.18 | 108.74 | 110.27 | 99.32 | 77.23 | 89.30 | 85.98 | 81.83 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
470.84 | 493.04 | 464.56 | 465.53 | 462.13 | 427.75 | 356.92 | 332.71 | 275.17 | 252.52 | 251.46 | 201.49 | 192.00 | 188.07 | 183.23 | 172.57 |
|
Earnings Per Share (Basic)
|
18.42 | 20.10 | 18.11 | 16.72 | 17.14 | 20.02 | 13.77 | 12.80 | 6.11 | 6.64 | 6.54 | 5.79 | 4.24 | 4.72 | 4.19 | 3.62 |
|
Diluted EPS
|
18.34 | 19.89 | 17.93 | 16.53 | 16.85 | 19.48 | 13.31 | 12.23 | 5.86 | 6.48 | 6.33 | 5.57 | 4.16 | 4.62 | 4.10 | 3.55 |
|
Weighted Average Shares
|
14.40 | 15.02 | 15.05 | 14.93 | 15.67 | 15.96 | 15.97 | 16.06 | 16.06 | 16.38 | 16.87 | 17.17 | 18.20 | 18.92 | 20.52 | 22.59 |
|
Diluted Weighted Avg Shares
|
14.46 | 15.19 | 15.20 | 15.10 | 15.94 | 16.40 | 16.53 | 16.80 | 16.74 | 16.79 | 17.42 | 17.84 | 18.59 | 19.34 | 20.95 | 23.03 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |