Income Statement
CARLYLE GROUP INC.
CG
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
4,779.80 | 5,425.80 | 3,405.10 | 4,438.70 | 8,782.10 | 2,934.60 | 3,377.00 | 2,427.20 | 3,676.20 | 2,274.30 | 3,006.20 | 3,880.30 | 4,479.10 | 2,973.10 |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Gross Profit
|
4,779.80 | 5,425.80 | 3,405.10 | 4,438.70 | 8,782.10 | 2,934.60 | 3,377.00 | 2,427.20 | 3,676.20 | 2,274.30 | 3,006.20 | 3,880.30 | 4,479.10 | 2,973.10 |
|
Operating Expenses
|
0.00 | 0.00 | 0.00 | 576.20 | 431.90 | 349.30 | 494.40 | 460.70 | 276.80 | 521.10 | 712.80 | 526.80 | 496.40 | 360.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
2,206.20 | 2,704.90 | 2,376.50 | 576.20 | 431.90 | 349.30 | 494.40 | 460.70 | 276.80 | 521.10 | 712.80 | 526.80 | 496.40 | 360.00 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
4,779.80 | 5,425.80 | 3,405.10 | 3,862.50 | 8,350.20 | 2,585.30 | 2,882.60 | 1,966.50 | 3,399.40 | 1,753.20 | 2,293.40 | 3,353.50 | 3,982.70 | 2,613.10 |
|
Non-Operating Income
|
3,620.60 | 4,032.10 | 4,006.00 | 2,290.00 | 4,322.70 | 2,005.30 | 1,649.20 | 1,601.00 | 2,267.10 | 1,707.90 | 1,689.80 | 2,361.60 | 2,538.70 | 173.20 |
|
Interest Income
|
577.20 | 577.60 | 512.40 | 282.30 | 231.30 | 211.60 | 192.30 | 207.20 | 167.30 | 140.40 | 873.10 | 864.90 | 876.80 | 772.80 |
|
Interest Expense
|
123.90 | 121.00 | 123.80 | 110.40 | 113.30 | 94.00 | 82.10 | 82.20 | 65.50 | 61.30 | 58.10 | 55.70 | 45.50 | 24.60 |
|
Other Non-Op Income / Expense
|
122.50 | 236.50 | 157.60 | 744.80 | 557.00 | 137.10 | 0.00 | 0.00 | 226.40 | 150.60 | 28.90 | 53.80 | 59.20 | 35.70 |
|
Income Before Tax
|
1,159.20 | 1,393.70 | 116.70 | 1,572.50 | 4,027.50 | 580.00 | 1,233.40 | 365.50 | 1,132.30 | 45.30 | 603.60 | 991.90 | 1,444.00 | 2,439.90 |
|
Income Tax Expense
|
350.50 | 373.30 | 7.50 | 347.50 | 1,052.80 | 231.80 | 852.50 | 249.00 | 888.20 | 38.90 | 622.00 | 906.10 | 1,339.90 | 2,419.60 |
|
Non-Controlling Interest
|
136.00 | 70.70 | 111.70 | 59.70 | 70.50 | 34.60 | 36.60 | 39.20 | 72.50 | 41.00 | 636.30 | 573.90 | 676.00 | 1,756.70 |
|
Net Income
|
808.70 | 1,020.40 | -608.40 | 1,225.00 | 2,974.70 | 348.20 | 380.90 | 116.50 | 244.10 | 6.40 | -18.40 | 85.80 | 104.10 | 20.30 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
4,971.90 | 5,609.90 | 3,585.70 | 4,009.90 | 8,402.20 | 2,637.40 | 2,948.20 | 1,966.50 | 3,399.40 | 1,753.20 | 2,293.40 | 3,545.60 | 4,146.30 | 2,720.90 |
|
Earnings Per Share (Basic)
|
2.25 | 2.85 | -1.68 | 3.39 | 8.37 | 0.99 | 3.05 | 0.89 | 2.58 | 0.08 | -0.24 | 1.35 | 2.24 | 0.48 |
|
Diluted EPS
|
2.18 | 2.77 | -1.68 | 3.35 | 8.20 | 0.97 | 2.82 | 0.82 | 2.38 | -0.08 | -0.30 | 1.23 | 2.05 | 0.41 |
|
Weighted Average Shares
|
359.68 | 358.58 | 361.40 | 361.28 | 355.24 | 350.46 | 113.08 | 104.20 | 92.14 | 82.71 | 74.52 | 62.79 | 46.14 | 42.56 |
|
Diluted Weighted Avg Shares
|
370.91 | 368.02 | 361.40 | 365.71 | 362.57 | 358.39 | 122.63 | 113.39 | 100.08 | 308.52 | 298.74 | 68.46 | 278.25 | 259.70 |
|
Comprehensive Income
|
968.30 | 987.90 | -583.50 | 1,150.30 | 2,935.90 | 367.60 | 384.30 | 110.80 | 261.20 | 5.80 | -49.80 | 70.40 | 104.70 | 17.80 |