Income Statement
CELCUITY INC.
CELC
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
- | - | - | - | - | - | - | - | - |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - |
|
Gross Profit
|
- | - | - | - | - | - | - | - | - |
|
Operating Expenses
|
172.19 | 113.27 | 66.23 | 39.39 | 28.36 | 9.56 | 7.81 | 7.93 | 5.95 |
|
Research & Development
|
145.00 | 104.20 | 60.59 | 35.29 | 25.76 | 7.68 | 6.27 | 6.33 | 4.98 |
|
Selling, General & Administrative
|
27.20 | 9.06 | 5.64 | 4.10 | 2.60 | 1.87 | 1.54 | 1.61 | 0.97 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
-172.19 | -113.27 | -66.23 | -39.39 | -28.36 | -9.56 | -7.81 | -7.93 | -5.95 |
|
Non-Operating Income
|
-4.85 | 1.49 | -2.45 | 0.98 | 1.25 | 0.08 | 0.45 | 0.45 | -0.30 |
|
Interest Income
|
12.30 | 11.77 | 7.78 | 1.13 | 0.01 | 0.08 | 0.45 | 0.45 | 0.15 |
|
Interest Expense
|
14.40 | - | 5.33 | 2.11 | 1.26 | 0.00 | 0.00 | 0.00 | 0.45 |
|
Other Non-Op Income / Expense
|
- | - | 2.45 | -0.98 | -1.25 | - | - | - | - |
|
Income Before Tax
|
-177.04 | -111.78 | -63.78 | -40.37 | -29.61 | -9.47 | -7.36 | -7.48 | -6.25 |
|
Income Tax Expense
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7.48 | -6.25 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - |
|
Net Income
|
-177.04 | -111.78 | -63.78 | -40.37 | -29.61 | -9.47 | -7.36 | 0.00 | 0.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
-172.19 | -113.27 | -66.23 | -39.39 | -28.36 | -9.56 | -7.81 | -7.93 | -5.95 |
|
Earnings Per Share (Basic)
|
-3.79 | -2.83 | -2.69 | -2.64 | - | - | - | - | - |
|
Diluted EPS
|
-3.79 | -2.83 | -2.69 | - | - | - | - | - | - |
|
Weighted Average Shares
|
46.76 | 39.45 | 23.68 | 15.42 | - | - | - | - | - |
|
Diluted Weighted Avg Shares
|
46.76 | 39.45 | 23.68 | - | - | - | - | - | - |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - |