Income Statement
CIBUS, INC.
CBUS
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
3.64 | 4.26 | 1.82 | 0.16 | 25.99 | 23.85 | 7.30 | 0.24 | 0.51 |
|
Cost of Revenue
|
- | - | - | 0.00 | 28.56 | 35.13 | 9.28 | - | - |
|
Gross Profit
|
3.64 | 4.26 | 1.82 | 0.16 | -2.57 | -11.28 | -1.98 | 0.24 | 0.51 |
|
Operating Expenses
|
101.17 | 262.66 | 320.70 | 22.53 | 26.76 | 32.56 | 37.69 | 28.35 | 26.30 |
|
Research & Development
|
44.20 | 50.43 | 42.37 | 11.55 | 11.34 | 11.08 | 12.21 | 9.85 | 11.56 |
|
Selling, General & Administrative
|
26.91 | 30.80 | 28.91 | 10.97 | 15.38 | 16.16 | 18.97 | 18.51 | 14.74 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
-97.53 | -258.40 | -318.88 | -22.37 | -29.33 | -43.83 | -39.67 | -28.12 | -25.79 |
|
Non-Operating Income
|
34.64 | 24.29 | 18.76 | 5.57 | 0.02 | -0.13 | -0.06 | -0.22 | 0.19 |
|
Interest Income
|
- | - | - | - | - | - | 1.60 | 1.52 | - |
|
Interest Expense
|
- | - | - | 0.08 | 1.43 | 1.44 | 1.49 | 1.26 | - |
|
Other Non-Op Income / Expense
|
0.40 | 9.27 | -0.40 | - | - | - | - | - | - |
|
Income Before Tax
|
-132.17 | -282.68 | -337.64 | -16.89 | -29.20 | -44.84 | -39.61 | -27.90 | -25.98 |
|
Income Tax Expense
|
-5.09 | -31.30 | -70.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Controlling Interest
|
-5.12 | - | - | - | - | - | - | - | - |
|
Net Income
|
-127.09 | -251.39 | -267.63 | -16.89 | -29.20 | -44.84 | -39.61 | -27.90 | -25.98 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
-91.61 | -251.54 | -314.19 | -20.84 | -26.99 | -41.96 | -38.07 | -28.12 | -25.79 |
|
Earnings Per Share (Basic)
|
-2.78 | -10.83 | -25.95 | -0.37 | - | - | - | - | - |
|
Diluted EPS
|
-2.78 | -10.83 | -25.95 | -0.37 | - | - | - | - | - |
|
Weighted Average Shares
|
45.76 | 23.22 | 10.31 | 46.00 | - | - | - | - | - |
|
Diluted Weighted Avg Shares
|
45.76 | 23.22 | 10.31 | 46.00 | - | - | - | - | - |
|
Comprehensive Income
|
-127.06 | -251.38 | -267.62 | - | - | - | - | - | - |