Income Statement
COLONY BANKCORP INC
CBAN
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
132.18 | 115.45 | 113.88 | 115.70 | 102.48 | 79.49 | 23.68 | 58.64 | 55.65 | 54.14 | 53.32 | 53.89 | 53.56 | 57.02 | 61.74 |
|
Cost of Revenue
|
- | - | - | - | - | - | 12.64 | 6.97 | 5.43 | 9.17 | 5.65 | 8.11 | 11.98 | 17.80 | 25.06 |
|
Gross Profit
|
9.70 | 9.37 | 8.74 | 8.55 | 13.21 | 9.15 | 11.04 | 51.67 | 50.22 | 44.97 | 47.67 | 45.78 | 41.58 | 39.22 | 36.69 |
|
Operating Expenses
|
92.55 | 82.83 | 83.07 | 89.48 | 78.63 | 58.30 | 48.89 | 35.30 | 33.86 | 34.07 | 33.72 | 34.98 | 34.62 | 35.38 | 33.05 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
56.70 | 53.78 | 52.72 | 56.47 | 48.25 | 36.25 | 26.22 | 20.12 | 19.22 | 18.48 | 17.59 | 17.51 | 16.69 | 15.56 | 14.63 |
|
Other Operating Expenses
|
35.85 | 29.06 | 30.35 | 33.00 | 30.37 | 22.05 | 22.68 | 15.18 | 14.64 | 15.59 | 16.14 | 17.47 | 17.93 | 19.81 | 18.42 |
|
Operating Income
|
-82.85 | -73.47 | -74.33 | -80.93 | -65.41 | -49.15 | -37.85 | 16.37 | 16.36 | 10.90 | 13.95 | 10.80 | 6.96 | 3.84 | 3.64 |
|
Non-Operating Income
|
-117.99 | -103.04 | -101.54 | -103.78 | -88.57 | -63.78 | -50.46 | 1.46 | 1.83 | -1.62 | 1.79 | -0.06 | 0.00 | 0.00 | 0.00 |
|
Interest Income
|
149.95 | 137.24 | 124.92 | 91.49 | 70.59 | 63.13 | 60.48 | 49.02 | 45.92 | 44.59 | 44.28 | 44.76 | 45.19 | 47.29 | 51.79 |
|
Interest Expense
|
58.05 | 61.17 | 46.67 | 10.87 | 4.40 | 7.88 | 12.64 | 8.23 | 6.87 | 6.48 | 6.57 | 6.80 | 7.50 | 11.02 | 16.81 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Income Before Tax
|
35.14 | 29.57 | 27.21 | 22.85 | 29.09 | 14.63 | 12.61 | 14.92 | 14.53 | 12.52 | 12.16 | 10.86 | 6.96 | 3.84 | 3.64 |
|
Income Tax Expense
|
6.88 | 5.70 | 5.47 | 3.31 | 4.50 | 2.82 | 2.40 | -0.42 | -0.57 | -0.46 | 3.79 | 3.33 | 2.33 | 1.20 | 1.10 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
28.25 | 23.87 | 21.75 | 19.54 | 18.66 | 11.82 | 10.21 | -18.63 | -15.34 | -16.96 | 8.37 | 7.53 | 4.63 | 2.64 | 2.53 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-82.85 | -73.47 | -74.33 | -80.93 | -65.41 | -49.15 | -37.85 | 16.37 | 16.36 | 10.90 | 13.95 | 10.80 | 6.96 | 3.84 | 3.64 |
|
Earnings Per Share (Basic)
|
1.59 | 1.36 | 1.24 | 1.14 | 1.66 | 1.24 | 1.12 | 1.41 | 0.89 | 0.85 | 0.71 | 0.57 | 0.37 | 0.14 | 0.13 |
|
Diluted EPS
|
1.59 | 1.36 | 1.24 | 1.14 | 1.66 | 1.24 | 1.12 | 1.40 | 0.87 | 0.84 | 0.71 | 0.57 | 0.37 | 0.14 | 0.13 |
|
Weighted Average Shares
|
17.79 | 17.56 | 17.58 | 17.19 | 11.25 | 9.50 | 9.13 | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 | - |
|
Diluted Weighted Avg Shares
|
17.79 | 17.56 | 17.58 | 17.19 | 11.25 | 9.50 | 9.13 | 8.54 | 8.63 | 8.51 | 8.46 | 8.44 | 8.44 | 8.44 | - |
|
Comprehensive Income
|
41.33 | 31.94 | 32.54 | -40.72 | 5.70 | 18.23 | 18.76 | 10.22 | 7.35 | 8.09 | 8.78 | 11.76 | -4.30 | 0.58 | 5.04 |