Income Statement
CAVA GROUP, INC.
CAVA
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Revenue
|
1,179.66 | 963.71 | 728.70 |
|
Cost of Revenue
|
- | - | - |
|
Gross Profit
|
-4,124.88 | -4,334.77 | -1,998.44 |
|
Operating Expenses
|
137.46 | 120.50 | 101.49 |
|
Research & Development
|
- | - | - |
|
Selling, General & Administrative
|
137.46 | 120.50 | 101.49 |
|
Other Operating Expenses
|
- | - | - |
|
Operating Income
|
1,042.20 | 843.21 | 627.21 |
|
Non-Operating Income
|
0.47 | 0.32 | 0.47 |
|
Interest Income
|
- | - | - |
|
Interest Expense
|
- | - | - |
|
Other Non-Op Income / Expense
|
- | - | - |
|
Income Before Tax
|
70.80 | 59.91 | 14.05 |
|
Income Tax Expense
|
7.06 | -70.41 | 0.77 |
|
Non-Controlling Interest
|
- | - | - |
|
Net Income
|
63.74 | 130.32 | 13.28 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - |
|
EBITDA
|
1,115.86 | 903.57 | 674.64 |
|
Earnings Per Share (Basic)
|
0.55 | 1.14 | 0.22 |
|
Diluted EPS
|
0.54 | 1.10 | 0.21 |
|
Weighted Average Shares
|
115.80 | 114.29 | 60.51 |
|
Diluted Weighted Avg Shares
|
118.28 | 118.27 | 63.45 |
|
Comprehensive Income
|
63.86 | - | - |